KHVATEC Co.,Ltd. (060720.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	385.8B	424.9B	311.0B	363.6B	336.1B
Cost of Revenue	335.1B	365.1B	260.6B	291.7B	271.4B
Gross Profit	50.7B	59.9B	50.4B	71.9B	64.7B
Operating Expenses
R&D Expense	545.6M	81.6M	110.6M	27.7M	5.9B
SG&A Expense	10.5B	6.5B	7.1B	5.9B	21.5B
General & Admin Expense	1.8B	2.3B	4.1B	2.3B	2.2B
Selling & Marketing Expense	2.9B	4.2B	3.0B	3.5B	3.4B
Other Expenses	16.3B	21.5B	21.4B	32.4B	2.0B
Total Operating Expenses	27.6B	28.1B	28.6B	38.3B	29.4B
Cost and Expenses	362.7B	393.2B	289.2B	330.0B	300.8B
Operating Income (EBIT)	23.1B	31.8B	21.9B	33.6B	35.3B
Non-Operating
Interest Income	1.0B	1.1B	1.3B	3.3B	1.6B
Interest Expense	4.3B	4.2B	3.0B	4.0B	3.9B
Net Interest Income	(3.2B)	(3.2B)	(1.7B)	(740.9M)	(2.3B)
Other Non-Op Income/Expense	(4.2B)	(14.6B)	5.1B	10.7B	659.3M
Non-Operating Income (excl Interest)	10.4B	—	(8.1B)	(14.8B)	(4.6B)
EBT (Pre-Tax Income)	18.9B	17.1B	27.0B	44.3B	36.0B
Income Tax Expense	2.1B	(3.5B)	5.2B	8.4B	6.1B
Bottom Line
Net Income	16.5B	20.4B	21.3B	30.9B	24.8B
Earnings from Cont. Ops	16.7B	20.7B	21.8B	36.0B	29.9B
Earnings from Discont. Ops	(217.6M)	(286.6M)	(456.7M)	(5.0B)	(806.4M)
Bottom Line Net Income	16.7B	20.4B	21.3B	30.9B	24.8B
Per Share
Basic EPS	₩749	₩925	₩960	₩1,369	₩1,094
Diluted EPS	₩748	₩861	₩960	₩1,369	₩1,094
Revenue Per Share	₩17,400	₩17,946	₩14,013	₩16,093	₩14,821
Shares
Basic Shares Outstanding	22.2M	23.7M	22.2M	22.6M	22.7M
Diluted Shares Outstanding	23.7M	23.7M	22.2M	22.6M	22.7M
Profitability Metrics
EBITDA	38.2B	54.8B	50.7B	65.7B	56.4B
D&A	22.4B	23.1B	20.8B	17.1B	16.5B
EBIT	15.8B	31.8B	30.0B	48.4B	39.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026