NHN KCP Corp. (060250.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1381.4B	1234.9B	1105.3B	972.0B	822.8B
Cost of Revenue	1253.6B	1119.7B	1006.9B	879.6B	737.2B
Gross Profit	127.0B	115.2B	98.5B	92.4B	85.5B
Operating Expenses
R&D Expense	9.6B	9.3B	4.5B	3.4B	3.2B
SG&A Expense	62.7B	13.2B	9.9B	9.2B	38.7B
General & Admin Expense	(9.5B)	4.4B	4.1B	3.7B	4.1B
Selling & Marketing Expense	8.8B	8.8B	5.8B	5.4B	4.8B
Other Expenses	(6.0B)	38.0B	40.2B	37.9B	—
Total Operating Expenses	66.3B	60.5B	54.7B	50.4B	41.9B
Cost and Expenses	1320.8B	1180.2B	1061.5B	930.3B	779.1B
Operating Income (EBIT)	60.6B	54.7B	43.8B	42.0B	44.2B
Non-Operating
Interest Income	10.8B	7.4B	6.8B	4.1B	2.3B
Interest Expense	929.7M	150.9M	172.7M	70.7M	221.0M
Net Interest Income	9.9B	7.3B	6.6B	4.0B	2.1B
Other Non-Op Income/Expense	14.5B	6.6B	15.1B	3.6B	2.2B
Non-Operating Income (excl Interest)	—	—	—	(3.7B)	(2.2B)
EBT (Pre-Tax Income)	75.2B	61.3B	58.8B	45.6B	46.4B
Income Tax Expense	19.7B	15.5B	13.6B	10.4B	11.5B
Bottom Line
Net Income	55.0B	45.3B	45.2B	35.3B	34.9B
Earnings from Cont. Ops	55.5B	45.8B	45.3B	35.2B	34.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	55.0B	45.3B	45.2B	35.3B	34.9B
Per Share
Basic EPS	₩1,437	₩1,195	₩1,169	₩913	₩903
Diluted EPS	₩1,437	₩1,195	₩1,169	₩913	₩903
Revenue Per Share	₩34,068	₩30,436	₩28,586	₩25,139	₩21,277
Shares
Basic Shares Outstanding	40.5M	40.6M	38.7M	38.7M	38.7M
Diluted Shares Outstanding	40.5M	40.6M	38.7M	38.7M	38.7M
Profitability Metrics
EBITDA	67.5B	61.3B	48.3B	50.7B	48.6B
D&A	6.9B	6.6B	4.6B	5.0B	4.9B
EBIT	60.6B	54.7B	43.8B	45.7B	43.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026