056730.KQ
CNT85 Inc.
KOE · Consumer Cyclical · Furnishings, Fixtures & Appliances · KR
KRW 1,327.00
+8.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 57.8B | 47.5B | 67.0B | 50.2B | 32.1B |
| Cost of Revenue | 56.8B | 47.2B | 62.5B | 44.5B | 25.6B |
| Gross Profit | 948.2M | 314.1M | 4.5B | 5.7B | 6.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | 6.9M | 3.6M | 860.0K |
| SG&A Expense | 2.0B | 1.3B | 1.2B | 1.4B | 2.3B |
| General & Admin Expense | 2.0B | 446.4M | 554.4M | 599.8M | 321.6M |
| Selling & Marketing Expense | 380.7M | 807.2M | 671.4M | 797.3M | 2.0B |
| Other Expenses | 7.8B | 10.3B | 4.7B | 3.4B | 2.6B |
| Total Operating Expenses | 9.9B | 11.5B | 5.9B | 4.8B | 4.9B |
| Cost and Expenses | 66.7B | 58.7B | 68.4B | 49.3B | 30.6B |
| Operating Income (EBIT) | (9.0B) | (11.2B) | (1.4B) | 881.1M | 1.5B |
| Non-Operating | |||||
| Interest Income | 909.0M | 1.0B | 1.1B | 268.6M | 63.6M |
| Interest Expense | 151.5M | 127.7M | 112.9M | 383.3M | 1.1B |
| Net Interest Income | 757.5M | 908.4M | 996.6M | (114.7M) | (1.1B) |
| Other Non-Op Income/Expense | (1.6B) | (1.6B) | 118.2M | 7.2B | (348.9M) |
| Non-Operating Income (excl Interest) | 1.3B | 1.5B | (231.1M) | (7.6B) | (799.4M) |
| EBT (Pre-Tax Income) | (10.6B) | (12.9B) | (1.3B) | 8.1B | 1.2B |
| Income Tax Expense | 25.6M | (190.4M) | 59.8M | (291.6M) | (197.3M) |
| Bottom Line | |||||
| Net Income | (10.6B) | (12.7B) | (1.3B) | 8.4B | 1.4B |
| Earnings from Cont. Ops | (10.6B) | (12.7B) | (1.3B) | 8.4B | 1.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (10.6B) | (12.7B) | (1.3B) | 8.4B | 1.4B |
| Per Share | |||||
| Basic EPS | (₩837) | (₩910) | (₩484) | ₩4,825 | ₩975 |
| Diluted EPS | (₩837) | (₩910) | (₩484) | ₩4,450 | ₩969 |
| Revenue Per Share | ₩4,149 | ₩3,414 | ₩24,067 | ₩28,932 | ₩22,726 |
| Shares | |||||
| Basic Shares Outstanding | 13.9M | 13.9M | 2.8M | 1.7M | 1.4M |
| Diluted Shares Outstanding | 13.9M | 13.9M | 2.8M | 1.9M | 1.6M |
| Profitability Metrics | |||||
| EBITDA | (9.6B) | (12.1B) | (553.0M) | 9.0B | 3.0B |
| D&A | 363.5M | 662.6M | 622.8M | 589.1M | 639.3M |
| EBIT | (10.0B) | (12.7B) | (1.2B) | 8.5B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026