052020.KQ
STCube, Inc.
KOE · Technology · Technology Distributors · KR
KRW 8,070.00
+1.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.1B | 7.0B | 11.3B | 5.8B | 6.3B |
| Cost of Revenue | 6.1B | 6.8B | 10.1B | 5.3B | 5.8B |
| Gross Profit | 989.1M | 206.1M | 1.2B | 500.2M | 459.3M |
| Operating Expenses | |||||
| R&D Expense | 13.5B | 11.2B | 13.2B | 15.9B | 10.2B |
| SG&A Expense | 15.8B | 5.7B | 4.0B | 3.1B | 2.7B |
| General & Admin Expense | 4.8B | 896.7M | 748.7M | 878.6M | 670.0M |
| Selling & Marketing Expense | 4.8B | 4.8B | 3.3B | 2.3B | 2.0B |
| Other Expenses | (2.6B) | 6.9B | 6.6B | 7.5B | 6.5B |
| Total Operating Expenses | 26.8B | 23.7B | 23.8B | 26.5B | 19.4B |
| Cost and Expenses | 33.3B | 30.5B | 33.9B | 31.9B | 25.2B |
| Operating Income (EBIT) | (26.2B) | (23.5B) | (22.6B) | (26.0B) | (18.9B) |
| Non-Operating | |||||
| Interest Income | 2.3B | 2.2B | 887.2M | 1.6B | 764.0M |
| Interest Expense | 247.5M | 470.5M | 205.4M | 96.2M | 483.8M |
| Net Interest Income | 2.0B | 1.8B | 681.8M | 1.5B | 280.2M |
| Other Non-Op Income/Expense | 2.1B | 1.7B | 1.2B | 1.5B | 18.8M |
| Non-Operating Income (excl Interest) | (2.0B) | — | (1.4B) | (1.6B) | 958.0M |
| EBT (Pre-Tax Income) | (24.1B) | (21.8B) | (21.4B) | (24.5B) | (18.9B) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (24.1B) | (21.8B) | (21.4B) | (24.5B) | (18.9B) |
| Earnings from Cont. Ops | (24.1B) | (21.8B) | (21.4B) | (24.5B) | (18.9B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (24.1B) | (21.8B) | (21.4B) | (24.5B) | (18.9B) |
| Per Share | |||||
| Basic EPS | (₩354) | (₩321) | (₩426) | (₩525) | (₩488) |
| Diluted EPS | (₩354) | (₩321) | (₩426) | (₩464) | (₩488) |
| Revenue Per Share | ₩105 | ₩103 | ₩225 | ₩125 | ₩163 |
| Shares | |||||
| Basic Shares Outstanding | 67.9M | 68.0M | 50.3M | 46.7M | 38.7M |
| Diluted Shares Outstanding | 67.9M | 68.0M | 50.3M | 52.8M | 38.7M |
| Profitability Metrics | |||||
| EBITDA | (24.2B) | (21.6B) | (20.0B) | (25.0B) | (17.2B) |
| D&A | 2.0B | 1.9B | 1.2B | 1.1B | 1.2B |
| EBIT | (26.2B) | (23.5B) | (21.2B) | (26.0B) | (18.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026