KEPCO Plant Service & Engineering Co.,Ltd. (051600.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1624.9B	1576.5B	1557.1B	1533.9B	1429.1B
Cost of Revenue	1371.2B	1333.1B	1261.7B	1250.9B	1203.5B
Gross Profit	253.7B	243.4B	295.4B	282.9B	225.6B
Operating Expenses
R&D Expense	13.5B	15.6B	4.8B	3.7B	4.8B
SG&A Expense	40.2B	25.7B	19.9B	18.1B	15.0B
General & Admin Expense	12.3B	12.9B	10.0B	8.7B	5.8B
Selling & Marketing Expense	15.1B	12.8B	9.9B	9.3B	9.2B
Other Expenses	54.7B	62.0B	61.2B	51.5B	76.0B
Total Operating Expenses	108.4B	103.3B	85.9B	73.2B	95.8B
Cost and Expenses	1477.6B	1436.4B	1347.6B	1324.4B	1299.3B
Operating Income (EBIT)	147.3B	140.1B	209.5B	209.4B	130.6B
Non-Operating
Interest Income	15.2B	16.9B	14.1B	11.2B	7.1B
Interest Expense	423.1M	468.3M	699.8M	817.1M	865.9M
Net Interest Income	14.7B	16.4B	13.4B	10.4B	6.2B
Other Non-Op Income/Expense	16.2B	16.2B	15.7B	1.5B	4.0B
Non-Operating Income (excl Interest)	(9.2B)	—	(16.4B)	(2.0B)	(4.8B)
EBT (Pre-Tax Income)	163.5B	156.3B	225.2B	210.9B	134.6B
Income Tax Expense	33.7B	31.7B	52.8B	48.2B	34.4B
Bottom Line
Net Income	129.8B	124.6B	172.4B	162.7B	100.2B
Earnings from Cont. Ops	129.8B	124.6B	172.4B	162.7B	100.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	129.8B	124.6B	172.4B	162.7B	100.2B
Per Share
Basic EPS	₩2,885	₩2,768	₩3,832	₩3,615	₩2,226
Diluted EPS	₩2,885	₩2,768	₩3,832	₩3,615	₩2,226
Revenue Per Share	₩36,127	₩35,034	₩34,602	₩34,086	₩31,757
Shares
Basic Shares Outstanding	45.0M	45.0M	45.0M	45.0M	45.0M
Diluted Shares Outstanding	45.0M	45.0M	45.0M	45.0M	45.0M
Profitability Metrics
EBITDA	216.3B	205.2B	289.6B	263.4B	183.0B
D&A	64.7B	65.1B	64.3B	51.9B	47.6B
EBIT	151.6B	140.1B	225.9B	211.4B	135.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026