044450.KS
KSS Line Ltd.
KSC · Industrials · Marine Shipping · KR
KRW 10,120.00
+2.02%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 589.8B | 561.4B | 517.9B | 472.6B | 445.4B |
| Cost of Revenue | 459.0B | 434.1B | 397.4B | 371.0B | 360.5B |
| Gross Profit | 130.8B | 127.3B | 120.5B | 101.6B | 84.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.9B | 3.3B | 4.3B | 3.1B | 4.5B |
| General & Admin Expense | 1.2B | 1.5B | 1.5B | 1.3B | 1.5B |
| Selling & Marketing Expense | 1.9B | 1.8B | 2.8B | 1.7B | 3.0B |
| Other Expenses | 10.8B | 13.7B | 12.1B | 10.6B | 10.8B |
| Total Operating Expenses | 18.7B | 17.0B | 16.4B | 13.7B | 15.3B |
| Cost and Expenses | 477.7B | 451.1B | 413.8B | 384.2B | 375.9B |
| Operating Income (EBIT) | 112.1B | 110.3B | 104.1B | 88.4B | 69.5B |
| Non-Operating | |||||
| Interest Income | 3.7B | 3.4B | 3.2B | 487.2M | 447.2M |
| Interest Expense | 71.1B | 71.8B | 81.2B | 77.8B | 39.7B |
| Net Interest Income | (67.3B) | (68.4B) | (77.9B) | (77.3B) | (39.3B) |
| Other Non-Op Income/Expense | 584.7M | (72.7B) | (45.8B) | (70.3B) | (22.9B) |
| Non-Operating Income (excl Interest) | (8.6B) | — | (35.3B) | (7.5B) | (16.9B) |
| EBT (Pre-Tax Income) | 112.7B | 37.7B | 58.3B | 18.1B | 46.6B |
| Income Tax Expense | 1.3B | 1.1B | 841.2M | 1.1B | 1.2B |
| Bottom Line | |||||
| Net Income | 111.4B | 36.6B | 57.4B | 17.0B | 45.5B |
| Earnings from Cont. Ops | 111.4B | 36.6B | 57.4B | 17.0B | 45.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 111.4B | 36.6B | 57.4B | 17.0B | 45.5B |
| Per Share | |||||
| Basic EPS | ₩4,935 | ₩1,619 | ₩2,548 | ₩755 | ₩2,016 |
| Diluted EPS | ₩4,935 | ₩1,619 | ₩2,548 | ₩755 | ₩2,016 |
| Revenue Per Share | ₩26,124 | ₩24,881 | ₩22,940 | ₩20,932 | ₩19,750 |
| Shares | |||||
| Basic Shares Outstanding | 22.6M | 22.6M | 22.6M | 22.6M | 22.6M |
| Diluted Shares Outstanding | 22.6M | 22.6M | 22.6M | 22.6M | 22.6M |
| Profitability Metrics | |||||
| EBITDA | 236.5B | 226.6B | 241.7B | 190.8B | 162.7B |
| D&A | 115.7B | 116.2B | 102.2B | 94.9B | 76.3B |
| EBIT | 120.7B | 110.3B | 139.4B | 95.9B | 86.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026