041650.KS
Sangsin Brake Co., Ltd.
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 2,200.00
−1.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 535.7B | 542.3B | 578.6B | 575.5B | 489.0B |
| Cost of Revenue | 442.9B | 451.7B | 464.7B | 471.8B | 390.5B |
| Gross Profit | 92.8B | 90.6B | 113.8B | 103.7B | 98.5B |
| Operating Expenses | |||||
| R&D Expense | 17.6B | 18.9B | 19.2B | 16.7B | 16.3B |
| SG&A Expense | 44.1B | 34.1B | 33.6B | 30.0B | 33.8B |
| General & Admin Expense | 4.9B | 6.4B | 6.9B | 5.9B | 4.9B |
| Selling & Marketing Expense | 27.3B | 27.6B | 26.7B | 24.0B | 28.9B |
| Other Expenses | 31.8B | 37.6B | 40.4B | 37.1B | 34.2B |
| Total Operating Expenses | 89.8B | 90.6B | 93.2B | 75.9B | 84.4B |
| Cost and Expenses | 532.6B | 543.6B | 557.9B | 548.1B | 474.9B |
| Operating Income (EBIT) | 3.0B | (1.4B) | 20.6B | 27.5B | 14.1B |
| Non-Operating | |||||
| Interest Income | 562.7M | 629.2M | 753.5M | 520.3M | 359.7M |
| Interest Expense | 9.7B | 10.5B | 12.7B | 13.6B | 8.3B |
| Net Interest Income | (9.1B) | (9.9B) | (12.0B) | (13.1B) | (7.9B) |
| Other Non-Op Income/Expense | 4.9B | (10.0B) | 4.0B | (9.7B) | (7.3B) |
| Non-Operating Income (excl Interest) | (7.0B) | (490.1M) | (16.7B) | (3.9B) | (994.9M) |
| EBT (Pre-Tax Income) | 7.9B | (11.4B) | 24.6B | 17.8B | 6.8B |
| Income Tax Expense | 2.5B | 639.3M | 7.3B | 3.6B | 6.0B |
| Bottom Line | |||||
| Net Income | 4.7B | (11.9B) | 16.3B | 14.1B | 717.7M |
| Earnings from Cont. Ops | 5.4B | (12.0B) | 17.4B | 14.2B | 864.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.7B | (11.9B) | 16.3B | 14.1B | 717.7M |
| Per Share | |||||
| Basic EPS | ₩242 | (₩615) | ₩840 | ₩726 | ₩37 |
| Diluted EPS | ₩242 | (₩615) | ₩840 | ₩726 | ₩37 |
| Revenue Per Share | ₩27,668 | ₩28,035 | ₩29,884 | ₩29,725 | ₩25,259 |
| Shares | |||||
| Basic Shares Outstanding | 19.4M | 19.3M | 19.4M | 19.4M | 19.4M |
| Diluted Shares Outstanding | 19.4M | 19.3M | 19.4M | 19.4M | 19.4M |
| Profitability Metrics | |||||
| EBITDA | 28.5B | 21.0B | 59.9B | 56.0B | 38.5B |
| D&A | 22.5B | 22.4B | 22.6B | 24.6B | 23.4B |
| EBIT | 6.0B | (1.4B) | 37.3B | 31.4B | 15.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026