039490.KS
Kiwoom Securities Co., Ltd.
KSC · Financial Services · Financial - Capital Markets · KR
KRW 268,500.00
−2.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 31978.0B | 17121.7B | 3139.7B | 2878.8B | 1881.9B |
| Cost of Revenue | 273.6B | — | 1087.8B | 1030.1B | 525.1B |
| Gross Profit | 31704.4B | 17121.7B | 2051.9B | 1848.7B | 1356.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 103.0B | — | 375.4B | 319.8B | 308.5B |
| General & Admin Expense | 48.0B | — | 185.9B | 155.5B | 142.6B |
| Selling & Marketing Expense | 54.9B | — | 189.5B | 164.3B | 165.9B |
| Other Expenses | 29406.4B | 15633.5B | 584.2B | 943.9B | 368.1B |
| Total Operating Expenses | 29509.4B | 15633.5B | 959.6B | 1263.7B | 676.6B |
| Cost and Expenses | 29783.0B | 15633.5B | 2047.4B | 2293.8B | 1201.8B |
| Operating Income (EBIT) | 2195.0B | 1488.2B | 1092.3B | 585.1B | 680.2B |
| Non-Operating | |||||
| Interest Income | 481.6B | — | 1711.2B | 1674.8B | 1162.7B |
| Interest Expense | 273.6B | — | 1087.8B | 1030.1B | 525.1B |
| Net Interest Income | 208.0B | — | 623.4B | 644.7B | 637.6B |
| Other Non-Op Income/Expense | 54.4B | 52.5B | — | — | — |
| Non-Operating Income (excl Interest) | (54.4B) | (52.5B) | — | — | — |
| EBT (Pre-Tax Income) | 2249.4B | 1540.7B | 1092.3B | 585.1B | 680.2B |
| Income Tax Expense | 522.2B | 425.8B | 257.4B | 144.3B | 172.0B |
| Bottom Line | |||||
| Net Income | 1726.7B | 1115.0B | 835.0B | 436.3B | 507.3B |
| Earnings from Cont. Ops | 1727.2B | 1115.0B | 834.9B | 440.7B | 508.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1726.7B | 1115.0B | 835.0B | 436.3B | 507.3B |
| Per Share | |||||
| Basic EPS | ₩69,024 | ₩46,333 | ₩34,709 | ₩15,563 | ₩20,208 |
| Diluted EPS | ₩67,247 | ₩42,849 | ₩31,069 | ₩14,889 | ₩17,992 |
| Revenue Per Share | ₩1,218,301 | ₩711,507 | ₩130,506 | ₩102,693 | ₩74,964 |
| Shares | |||||
| Basic Shares Outstanding | 26.2M | 24.1M | 24.1M | 28.0M | 25.1M |
| Diluted Shares Outstanding | 26.2M | 26.0M | 26.9M | 29.3M | 28.2M |
| Profitability Metrics | |||||
| EBITDA | 2297.6B | 1601.6B | 1145.3B | 626.0B | 720.7B |
| D&A | 48.2B | 60.9B | 53.1B | 40.9B | 40.5B |
| EBIT | 2249.4B | 1540.7B | 1092.3B | 585.1B | 680.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026