Jeil Technos Co.,Ltd (038010.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	139.0B	133.6B	183.9B	242.9B	215.6B
Cost of Revenue	118.9B	113.4B	149.4B	189.3B	180.7B
Gross Profit	20.1B	20.2B	34.5B	53.6B	34.9B
Operating Expenses
R&D Expense	509.6M	472.1M	637.6M	383.8M	246.0M
SG&A Expense	5.6B	4.3B	5.0B	7.0B	6.3B
General & Admin Expense	945.7M	1.3B	1.1B	1.1B	1.1B
Selling & Marketing Expense	2.2B	3.1B	3.9B	5.9B	5.2B
Other Expenses	6.6B	8.2B	8.2B	11.1B	8.9B
Total Operating Expenses	12.7B	13.0B	13.8B	18.4B	15.5B
Cost and Expenses	131.6B	126.4B	163.2B	207.7B	196.2B
Operating Income (EBIT)	7.3B	7.1B	20.7B	35.2B	19.4B
Non-Operating
Interest Income	12.8B	1.3B	1.1B	525.1M	284.1M
Interest Expense	858.2M	198.0M	906.5M	2.2B	2.1B
Net Interest Income	12.0B	1.1B	167.5M	(1.7B)	(1.9B)
Other Non-Op Income/Expense	9.6B	4.9B	1.9B	(1.9B)	(5.7B)
Non-Operating Income (excl Interest)	(5.1B)	(5.1B)	(2.8B)	(274.8M)	3.6B
EBT (Pre-Tax Income)	16.9B	12.1B	22.6B	33.3B	13.7B
Income Tax Expense	3.4B	1.9B	3.6B	8.0B	2.8B
Bottom Line
Net Income	13.1B	9.9B	20.7B	25.9B	10.8B
Earnings from Cont. Ops	13.5B	10.2B	19.0B	25.3B	10.9B
Earnings from Discont. Ops	—	—	2.0B	739.5M	—
Bottom Line Net Income	13.1B	9.9B	20.7B	25.9B	10.8B
Per Share
Basic EPS	₩1,541	₩1,194	₩2,485	₩3,112	₩1,299
Diluted EPS	₩1,509	₩1,185	₩2,451	₩2,939	₩1,287
Revenue Per Share	₩16,034	₩16,059	₩22,117	₩29,205	₩25,921
Shares
Basic Shares Outstanding	8.7M	8.3M	8.3M	8.3M	8.3M
Diluted Shares Outstanding	8.8M	8.4M	8.6M	8.8M	8.4M
Profitability Metrics
EBITDA	10.7B	15.8B	27.0B	39.7B	20.6B
D&A	3.3B	3.5B	3.5B	4.3B	4.8B
EBIT	7.3B	12.3B	23.5B	35.5B	15.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026