EASY HOLDINGS Co., Ltd. (035810.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3489.9B	3388.9B	3285.0B	3119.2B	3010.3B
Cost of Revenue	2901.7B	2822.4B	2772.9B	2686.0B	2616.8B
Gross Profit	588.2B	566.5B	512.1B	433.1B	393.5B
Operating Expenses
R&D Expense	9.0B	8.6B	8.4B	8.6B	7.1B
SG&A Expense	388.6B	195.5B	185.9B	164.7B	275.1B
General & Admin Expense	113.1B	44.3B	38.3B	29.5B	29.5B
Selling & Marketing Expense	36.5B	151.2B	147.6B	135.1B	130.5B
Other Expenses	108.5B	211.0B	194.4B	156.1B	12.2B
Total Operating Expenses	449.1B	415.1B	388.7B	329.4B	294.4B
Cost and Expenses	3350.8B	3237.6B	3161.6B	3015.4B	2911.1B
Operating Income (EBIT)	139.1B	151.4B	123.4B	103.8B	99.1B
Non-Operating
Interest Income	66.2B	66.3B	13.4B	16.1B	12.6B
Interest Expense	89.0B	90.4B	59.9B	57.8B	34.9B
Net Interest Income	(22.9B)	(24.1B)	(46.6B)	(41.8B)	(22.3B)
Other Non-Op Income/Expense	(55.9B)	(62.9B)	(88.7B)	(31.9B)	(44.7B)
Non-Operating Income (excl Interest)	37.6B	12.8B	28.8B	(25.9B)	22.6B
EBT (Pre-Tax Income)	83.3B	88.5B	34.7B	71.8B	54.4B
Income Tax Expense	18.4B	19.2B	(370.0M)	17.4B	27.5B
Bottom Line
Net Income	22.2B	26.8B	17.0B	26.5B	11.4B
Earnings from Cont. Ops	64.9B	69.3B	35.1B	54.5B	26.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	22.2B	26.8B	17.0B	26.5B	11.4B
Per Share
Basic EPS	₩344	₩415	₩264	₩407	₩175
Diluted EPS	₩344	₩415	₩264	₩407	₩175
Revenue Per Share	₩54,094	₩52,550	₩50,918	₩47,887	₩46,215
Shares
Basic Shares Outstanding	64.5M	64.5M	64.5M	65.1M	65.1M
Diluted Shares Outstanding	64.5M	64.5M	64.5M	65.1M	65.1M
Profitability Metrics
EBITDA	213.2B	236.1B	184.7B	206.2B	152.9B
D&A	96.6B	97.5B	90.1B	81.6B	76.2B
EBIT	141.0B	138.7B	94.6B	124.6B	76.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026