HS Ad Inc. (035000.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	479.0B	483.9B	554.7B	548.3B	530.4B
Cost of Revenue	256.1B	262.5B	311.3B	339.0B	326.0B
Gross Profit	222.8B	221.3B	243.5B	209.3B	204.4B
Operating Expenses
R&D Expense	2.6B	3.6B	4.1B	3.7B	3.6B
SG&A Expense	67.2B	27.1B	24.9B	22.4B	20.2B
General & Admin Expense	15.9B	17.1B	15.7B	13.6B	12.1B
Selling & Marketing Expense	9.7B	10.0B	9.2B	8.7B	8.1B
Other Expenses	126.2B	163.1B	184.9B	156.9B	155.4B
Total Operating Expenses	194.6B	193.8B	213.9B	182.9B	179.1B
Cost and Expenses	450.8B	456.4B	525.2B	521.9B	505.2B
Operating Income (EBIT)	28.2B	27.5B	29.6B	26.4B	24.8B
Non-Operating
Interest Income	899.4M	1.0B	1.9B	1.7B	1.1B
Interest Expense	612.7M	637.0M	691.2M	874.5M	741.6M
Net Interest Income	286.7M	400.4M	1.2B	794.2M	310.3M
Other Non-Op Income/Expense	(1.7B)	(1.6B)	456.5M	(416.6M)	(161.3M)
Non-Operating Income (excl Interest)	4.9B	—	(1.1B)	(457.9M)	(580.3M)
EBT (Pre-Tax Income)	26.5B	25.9B	30.0B	26.0B	24.6B
Income Tax Expense	8.0B	8.5B	7.3B	9.8B	6.5B
Bottom Line
Net Income	18.5B	17.4B	22.7B	16.2B	18.1B
Earnings from Cont. Ops	18.5B	17.4B	22.7B	16.2B	18.1B
Earnings from Discont. Ops	—	—	—	—	(820.00)
Bottom Line Net Income	18.5B	17.4B	22.7B	16.2B	18.1B
Per Share
Basic EPS	₩1,142	₩1,072	₩1,402	₩1,000	₩1,119
Diluted EPS	₩1,142	₩1,072	₩1,402	₩1,000	₩1,119
Revenue Per Share	₩29,551	₩29,860	₩34,226	₩33,831	₩32,728
Shares
Basic Shares Outstanding	16.2M	16.2M	16.2M	16.2M	16.2M
Diluted Shares Outstanding	16.2M	16.2M	16.2M	16.2M	16.2M
Profitability Metrics
EBITDA	41.7B	41.2B	42.7B	37.3B	36.9B
D&A	13.6B	13.7B	12.0B	10.4B	11.5B
EBIT	28.1B	27.5B	30.7B	26.9B	25.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026