034230.KS
Paradise Co., Ltd.
KSC · Consumer Cyclical · Gambling, Resorts & Casinos · KR
KRW 9,820.00
−2.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1194.2B | 1149.9B | 1072.1B | 994.2B | 587.6B |
| Cost of Revenue | 941.4B | 890.9B | 834.0B | 760.2B | 523.8B |
| Gross Profit | 252.8B | 259.0B | 238.1B | 234.0B | 63.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 46.9B | 52.5B | 44.2B | 40.6B | 48.0B |
| General & Admin Expense | 10.1B | 15.0B | 15.4B | 12.7B | 11.3B |
| Selling & Marketing Expense | 36.9B | 37.5B | 28.8B | 27.9B | 11.3B |
| Other Expenses | 77.1B | 49.6B | 57.8B | 47.6B | 5.4B |
| Total Operating Expenses | 124.0B | 102.2B | 102.0B | 88.2B | 53.4B |
| Cost and Expenses | 1065.1B | 993.5B | 936.1B | 848.4B | 577.2B |
| Operating Income (EBIT) | 128.8B | 156.4B | 136.1B | 145.8B | 10.4B |
| Non-Operating | |||||
| Interest Income | 14.9B | 14.9B | 24.3B | 28.9B | 11.9B |
| Interest Expense | 65.1B | 63.0B | 72.9B | 70.6B | 66.9B |
| Net Interest Income | (50.2B) | (48.1B) | (48.5B) | (41.7B) | (55.0B) |
| Other Non-Op Income/Expense | (26.7B) | (20.5B) | (35.2B) | (54.3B) | 19.7B |
| Non-Operating Income (excl Interest) | (22.4B) | (42.5B) | (37.6B) | (16.3B) | (86.7B) |
| EBT (Pre-Tax Income) | 102.1B | 135.9B | 100.8B | 91.5B | 30.1B |
| Income Tax Expense | (6.9B) | (8.2B) | (9.9B) | 11.3B | 14.3B |
| Bottom Line | |||||
| Net Income | 74.6B | 94.4B | 75.6B | 62.6B | 25.3B |
| Earnings from Cont. Ops | 109.0B | 144.1B | 110.7B | 80.2B | 15.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 79.8B | 94.4B | 75.6B | 62.6B | 25.3B |
| Per Share | |||||
| Basic EPS | ₩844 | ₩1,087 | ₩877 | ₩725 | ₩296 |
| Diluted EPS | ₩841 | ₩1,062 | ₩850 | ₩725 | ₩235 |
| Revenue Per Share | ₩9,681 | ₩12,444 | ₩12,415 | ₩11,529 | ₩6,870 |
| Shares | |||||
| Basic Shares Outstanding | 123.4M | 92.4M | 86.4M | 86.2M | 85.5M |
| Diluted Shares Outstanding | 123.4M | 92.4M | 86.4M | 86.2M | 99.5M |
| Profitability Metrics | |||||
| EBITDA | 222.2B | 230.5B | 251.8B | 245.1B | 191.8B |
| D&A | 78.2B | 73.6B | 78.1B | 83.0B | 94.8B |
| EBIT | 143.9B | 156.4B | 173.7B | 162.1B | 97.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026