Seoul Broadcasting System (034120.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1009.7B	1008.5B	1046.7B	996.8B	1173.8B
Cost of Revenue	859.6B	848.5B	886.1B	778.4B	804.3B
Gross Profit	150.1B	160.0B	160.6B	218.4B	369.4B
Operating Expenses
R&D Expense	3.9B	3.5B	3.4B	3.3B	3.4B
SG&A Expense	87.4B	72.4B	89.0B	85.6B	105.4B
General & Admin Expense	7.9B	10.3B	11.3B	10.1B	9.8B
Selling & Marketing Expense	43.1B	62.1B	77.6B	75.5B	95.6B
Other Expenses	52.0B	66.7B	87.4B	44.7B	73.9B
Total Operating Expenses	142.4B	142.6B	179.8B	133.5B	182.7B
Cost and Expenses	1001.3B	990.3B	1065.8B	911.9B	987.0B
Operating Income (EBIT)	8.4B	17.4B	(19.2B)	84.9B	185.6B
Non-Operating
Interest Income	11.6B	10.7B	14.1B	12.3B	10.2B
Interest Expense	15.7B	16.3B	17.9B	6.7B	5.7B
Net Interest Income	(4.1B)	(5.7B)	(3.8B)	5.6B	4.5B
Other Non-Op Income/Expense	(9.3B)	(10.6B)	38.6B	(23.3B)	(8.0B)
Non-Operating Income (excl Interest)	3.1B	—	(56.5B)	16.6B	4.2B
EBT (Pre-Tax Income)	(888.8M)	6.7B	19.4B	61.6B	177.6B
Income Tax Expense	(2.7B)	(1.2B)	(14.3B)	14.4B	41.2B
Bottom Line
Net Income	1.9B	8.0B	33.8B	46.3B	152.5B
Earnings from Cont. Ops	1.9B	7.9B	33.8B	47.2B	136.4B
Earnings from Discont. Ops	—	—	—	—	20.2B
Bottom Line Net Income	1.9B	8.0B	33.8B	46.3B	152.5B
Per Share
Basic EPS	₩102	₩433	₩1,824	₩2,613	₩8,623
Diluted EPS	₩102	₩433	₩1,824	₩2,613	₩8,622
Revenue Per Share	₩54,437	₩54,382	₩56,429	₩56,241	₩66,353
Shares
Basic Shares Outstanding	18.5M	18.5M	18.5M	17.7M	17.7M
Diluted Shares Outstanding	18.5M	18.5M	18.5M	17.7M	17.7M
Profitability Metrics
EBITDA	49.1B	55.2B	74.4B	97.9B	208.5B
D&A	38.1B	37.8B	37.3B	29.7B	27.1B
EBIT	11.0B	17.4B	37.3B	68.3B	181.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026