03393.HK
Wasion Holdings Limited
HKSE · Industrials · Electrical Equipment & Parts · HK
HKD 14.85
−0.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.4B | 10.1B | 8.7B | 7.3B | 5.9B |
| Cost of Revenue | 13.4B | 6.5B | 5.7B | 4.7B | 3.9B |
| Gross Profit | 7.0B | 3.6B | 3.0B | 2.6B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | 1.5B | 734.2M | 730.4M | 681.4M | 577.4M |
| SG&A Expense | 2.5B | 1.2B | 1.1B | 976.8M | 728.6M |
| General & Admin Expense | 768.9M | 379.1M | 367.8M | 327.4M | 215.7M |
| Selling & Marketing Expense | 1.6B | 788.9M | 737.6M | 649.5M | 512.9M |
| Other Expenses | 22.0M | 74.6M | 109.4M | 73.1M | 79.0M |
| Total Operating Expenses | 4.1B | 2.0B | 1.9B | 1.7B | 1.4B |
| Cost and Expenses | 17.5B | 8.5B | 7.6B | 6.4B | 5.3B |
| Operating Income (EBIT) | 2.9B | 1.6B | 1.1B | 849.4M | 544.2M |
| Non-Operating | |||||
| Interest Income | 121.4M | 72.3M | 93.8M | 68.1M | 79.0M |
| Interest Expense | 143.2M | 106.6M | 125.5M | 131.5M | 112.5M |
| Net Interest Income | (103.3M) | (34.3M) | (31.8M) | (63.4M) | (33.5M) |
| Other Non-Op Income/Expense | 243.1M | 133.4M | 117.7M | 11.3M | 38.2M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 3.1B | 1.7B | 1.2B | 860.7M | 582.4M |
| Income Tax Expense | 444.7M | 263.8M | 177.4M | 100.1M | 71.3M |
| Bottom Line | |||||
| Net Income | 1.9B | 1.1B | 705.6M | 521.2M | 323.8M |
| Earnings from Cont. Ops | 2.7B | 1.5B | 1.0B | 760.6M | 511.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9B | 1.1B | 705.6M | 521.2M | 323.8M |
| Per Share | |||||
| Basic EPS | HK$1.88 | HK$1.07 | HK$0.71 | HK$0.53 | HK$0.33 |
| Diluted EPS | HK$1.88 | HK$1.07 | HK$0.71 | HK$0.53 | HK$0.33 |
| Revenue Per Share | HK$20.29 | HK$10.15 | HK$8.80 | HK$7.34 | HK$5.94 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 992.3M | 990.1M | 988.6M | 985.3M |
| Diluted Shares Outstanding | 1.0B | 992.3M | 990.1M | 988.6M | 985.3M |
| Profitability Metrics | |||||
| EBITDA | 3.2B | 1.8B | 1.2B | 971.2M | 646.8M |
| D&A | 332.9M | 191.3M | 121.8M | 121.8M | 102.6M |
| EBIT | 2.9B | 1.6B | 1.1B | 849.4M | 544.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026