BGF Co., Ltd. (027410.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	457.7B	469.5B	434.1B	443.2B	435.0B
Cost of Revenue	336.0B	323.0B	292.7B	300.3B	303.4B
Gross Profit	121.7B	146.5B	141.3B	142.9B	131.6B
Operating Expenses
R&D Expense	2.5B	—	2.0M	8.5B	2.0M
SG&A Expense	23.7B	32.2B	32.5B	29.3B	22.7B
General & Admin Expense	7.3B	9.5B	5.7B	7.3B	(6.6B)
Selling & Marketing Expense	16.4B	22.6B	26.8B	22.0B	29.3B
Other Expenses	48.5B	53.2B	53.6B	43.2B	47.7B
Total Operating Expenses	72.2B	85.3B	86.1B	72.5B	70.4B
Cost and Expenses	408.2B	408.3B	378.9B	372.6B	373.8B
Operating Income (EBIT)	49.5B	61.2B	55.2B	70.5B	61.2B
Non-Operating
Interest Income	15.6B	13.5B	19.1B	7.0B	2.2B
Interest Expense	9.7B	14.6B	9.7B	4.2B	4.0B
Net Interest Income	5.8B	(1.1B)	9.4B	2.7B	(1.8B)
Other Non-Op Income/Expense	17.8B	(280.2M)	15.4B	9.4B	(22.3B)
Non-Operating Income (excl Interest)	(7.4B)	—	(21.4B)	(3.4B)	66.3B
EBT (Pre-Tax Income)	67.2B	60.9B	70.7B	79.9B	38.9B
Income Tax Expense	6.0B	4.5B	7.1B	10.8B	(3.2B)
Bottom Line
Net Income	66.3B	59.1B	92.1B	77.8B	42.1B
Earnings from Cont. Ops	61.3B	56.4B	63.6B	69.1B	42.1B
Earnings from Discont. Ops	—	—	31.2B	1.2K	—
Bottom Line Net Income	63.5B	59.1B	92.1B	77.8B	23.6B
Per Share
Basic EPS	₩693	₩617	₩963	₩813	₩440
Diluted EPS	₩693	₩617	₩963	₩813	₩440
Revenue Per Share	₩5,744	₩5,140	₩4,535	₩4,630	₩4,545
Shares
Basic Shares Outstanding	79.7M	91.3M	95.7M	95.7M	95.7M
Diluted Shares Outstanding	79.7M	91.3M	95.7M	95.7M	95.7M
Profitability Metrics
EBITDA	80.3B	44.3B	104.0B	97.5B	17.8B
D&A	30.8B	29.3B	27.3B	23.6B	22.9B
EBIT	49.5B	15.0B	76.6B	73.9B	(5.1B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026