Dong Suh Companies Inc. (026960.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	538.2B	532.9B	488.9B	489.7B	556.5B
Cost of Revenue	454.4B	446.3B	403.4B	404.8B	474.7B
Gross Profit	83.8B	86.6B	85.5B	85.9B	81.7B
Operating Expenses
R&D Expense	688.5M	—	656.5M	564.8M	587.8M
SG&A Expense	22.8B	23.0B	22.2B	40.7B	40.5B
General & Admin Expense	4.0B	4.2B	3.8B	21.4B	21.5B
Selling & Marketing Expense	18.8B	18.9B	18.4B	19.3B	19.0B
Other Expenses	18.2B	18.2B	18.2B	465.2M	1.5B
Total Operating Expenses	41.4B	41.3B	41.0B	41.7B	42.6B
Cost and Expenses	495.8B	487.5B	444.4B	445.9B	517.3B
Operating Income (EBIT)	42.4B	45.3B	44.5B	43.8B	39.2B
Non-Operating
Interest Income	20.4B	21.6B	27.6B	29.8B	15.4B
Interest Expense	87.3M	113.2M	213.2M	132.4M	96.8M
Net Interest Income	20.3B	21.5B	27.4B	29.7B	15.3B
Other Non-Op Income/Expense	119.2B	116.7B	132.5B	119.6B	90.2B
Non-Operating Income (excl Interest)	(29.3B)	—	(132.7B)	(119.7B)	(90.3B)
EBT (Pre-Tax Income)	161.6B	162.0B	177.0B	163.3B	129.3B
Income Tax Expense	15.6B	15.5B	17.9B	17.0B	(40.3B)
Bottom Line
Net Income	144.5B	144.9B	157.3B	144.9B	167.9B
Earnings from Cont. Ops	146.1B	146.5B	159.0B	146.3B	169.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	144.5B	144.9B	157.3B	144.9B	167.9B
Per Share
Basic EPS	₩1,464	₩1,469	₩1,593	₩1,468	₩1,701
Diluted EPS	₩1,464	₩1,469	₩1,593	₩1,468	₩1,701
Revenue Per Share	₩5,454	₩5,396	₩4,954	₩4,963	₩5,640
Shares
Basic Shares Outstanding	98.7M	98.8M	98.7M	98.7M	98.7M
Diluted Shares Outstanding	98.7M	98.8M	98.7M	98.7M	98.7M
Profitability Metrics
EBITDA	3.1B	49.3B	181.4B	168.2B	59.9B
D&A	3.5B	4.0B	4.2B	4.7B	5.0B
EBIT	(469.4M)	45.3B	177.2B	163.5B	54.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026