025860.KS
Namhae Chemical Corporation
KSC · Basic Materials · Chemicals · KR
KRW 6,420.00
−1.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1738.4B | 1604.4B | 1519.1B | 1588.1B | 2169.6B |
| Cost of Revenue | 1616.4B | 1464.2B | 1380.9B | 1484.6B | 1995.4B |
| Gross Profit | 122.1B | 140.3B | 138.2B | 103.5B | 174.2B |
| Operating Expenses | |||||
| R&D Expense | 1.3B | 1.2B | 1.4B | 1.1B | 1.5B |
| SG&A Expense | 87.4B | 75.5B | 75.4B | 73.1B | 88.8B |
| General & Admin Expense | 4.0B | 4.9B | 4.8B | 4.4B | 10.6B |
| Selling & Marketing Expense | 48.4B | 70.6B | 70.6B | 68.7B | 78.2B |
| Other Expenses | 19.2B | 20.5B | 25.1B | 21.2B | 22.8B |
| Total Operating Expenses | 101.0B | 97.2B | 101.9B | 91.8B | 111.6B |
| Cost and Expenses | 1717.4B | 1561.3B | 1482.8B | 1577.0B | 2107.0B |
| Operating Income (EBIT) | 21.1B | 43.1B | 36.3B | 11.1B | 62.6B |
| Non-Operating | |||||
| Interest Income | 3.1B | 3.6B | 4.3B | 6.4B | 4.4B |
| Interest Expense | 8.9B | 9.1B | 9.5B | 11.6B | 9.2B |
| Net Interest Income | (5.8B) | (5.5B) | (5.2B) | (5.2B) | (4.7B) |
| Other Non-Op Income/Expense | (9.2B) | (8.4B) | (8.9B) | (335.9M) | 2.6B |
| Non-Operating Income (excl Interest) | 489.9M | — | (536.6M) | (11.3B) | (12.5B) |
| EBT (Pre-Tax Income) | 11.9B | 34.7B | 27.3B | 10.8B | 65.2B |
| Income Tax Expense | 2.2B | 7.7B | 5.8B | (853.3M) | 18.1B |
| Bottom Line | |||||
| Net Income | 11.8B | 29.2B | 25.2B | 12.0B | 47.3B |
| Earnings from Cont. Ops | 9.7B | 26.9B | 21.5B | 11.6B | 47.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.8B | 29.2B | 25.2B | 12.0B | 47.3B |
| Per Share | |||||
| Basic EPS | ₩246 | ₩608 | ₩525 | ₩250 | ₩986 |
| Diluted EPS | ₩246 | ₩608 | ₩525 | ₩250 | ₩986 |
| Revenue Per Share | ₩36,256 | ₩33,461 | ₩31,682 | ₩33,120 | ₩45,248 |
| Shares | |||||
| Basic Shares Outstanding | 47.9M | 47.9M | 47.9M | 47.9M | 47.9M |
| Diluted Shares Outstanding | 47.9M | 47.9M | 47.9M | 47.9M | 47.9M |
| Profitability Metrics | |||||
| EBITDA | 50.7B | 71.8B | 62.5B | 43.1B | 91.6B |
| D&A | 29.9B | 28.7B | 25.7B | 20.8B | 16.5B |
| EBIT | 20.8B | 43.1B | 36.8B | 22.4B | 75.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026