023590.KS
Daou Technology Inc.
KSC · Technology · Information Technology Services · KR
KRW 38,350.00
−0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34818.8B | 17494.1B | 11625.8B | 9855.1B | 9210.6B |
| Cost of Revenue | 31510.1B | 15078.6B | 9693.4B | 8626.7B | 7903.9B |
| Gross Profit | 3309.6B | 2416.4B | 1932.4B | 1228.4B | 1306.7B |
| Operating Expenses | |||||
| R&D Expense | 8.3B | — | 8.9B | — | 9.1B |
| SG&A Expense | 552.7B | 364.8B | 305.9B | 263.6B | 262.2B |
| General & Admin Expense | 140.5B | 132.8B | 122.0B | 102.2B | 99.7B |
| Selling & Marketing Expense | 185.3B | 232.0B | 184.0B | 161.3B | 162.5B |
| Other Expenses | 504.3B | 395.4B | 442.8B | 326.1B | 325.8B |
| Total Operating Expenses | 1065.2B | 760.2B | 757.7B | 493.4B | 588.0B |
| Cost and Expenses | 32574.5B | 15838.8B | 10451.1B | 9120.1B | 8491.9B |
| Operating Income (EBIT) | 2244.2B | 1656.2B | 1174.7B | 735.0B | 718.7B |
| Non-Operating | |||||
| Interest Income | 19.5B | 3.8B | 2.9B | 3.5B | 1.3B |
| Interest Expense | 21.9B | 18.3B | 16.0B | 9.6B | 6.3B |
| Net Interest Income | (2.4B) | (14.6B) | (13.2B) | (6.1B) | (5.0B) |
| Other Non-Op Income/Expense | 101.2B | 69.9B | (19.1B) | (68.4B) | (51.7B) |
| Non-Operating Income (excl Interest) | (88.3B) | — | 3.0B | 58.8B | 76.0B |
| EBT (Pre-Tax Income) | 2345.4B | 1726.2B | 1155.6B | 666.6B | 744.9B |
| Income Tax Expense | 590.1B | 570.1B | 302.9B | 176.6B | 64.4B |
| Bottom Line | |||||
| Net Income | 748.8B | 505.2B | 355.8B | 226.0B | 680.5B |
| Earnings from Cont. Ops | 1755.5B | 1156.0B | 852.8B | 490.0B | 680.5B |
| Earnings from Discont. Ops | — | — | — | (1.8K) | — |
| Bottom Line Net Income | 748.8B | 505.1B | 355.8B | 226.0B | 372.6B |
| Per Share | |||||
| Basic EPS | ₩17,353 | ₩11,707 | ₩8,248 | ₩5,237 | ₩15,770 |
| Diluted EPS | ₩17,498 | ₩11,704 | ₩7,756 | ₩5,237 | ₩15,770 |
| Revenue Per Share | ₩806,905 | ₩389,900 | ₩269,421 | ₩228,394 | ₩213,451 |
| Shares | |||||
| Basic Shares Outstanding | 43.2M | 44.9M | 43.2M | 43.1M | 43.2M |
| Diluted Shares Outstanding | 43.2M | 44.9M | 43.2M | 43.2M | 43.2M |
| Profitability Metrics | |||||
| EBITDA | 2213.9B | 1735.4B | 1245.6B | 733.1B | 764.2B |
| D&A | 72.3B | 79.2B | 73.9B | 56.9B | 43.6B |
| EBIT | 2141.6B | 1656.2B | 1171.6B | 676.2B | 720.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026