WuXi AppTec Co., Ltd. (02359.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	58.1B	45.5B	39.2B	40.3B	39.4B
Cost of Revenue	27.2B	23.8B	23.0B	23.8B	24.7B
Gross Profit	30.9B	21.7B	16.3B	16.6B	14.7B
Operating Expenses
R&D Expense	1.2B	1.1B	1.2B	1.4B	1.6B
SG&A Expense	1.6B	930.6M	969.7M	1.1B	1.7B
General & Admin Expense	1.3B	680.7M	759.2M	905.6M	927.2M
Selling & Marketing Expense	304.9M	250.0M	210.5M	188.0M	731.6M
Other Expenses	2.1B	2.6B	2.5B	2.2B	1.7B
Total Operating Expenses	5.0B	4.6B	4.7B	4.7B	4.9B
Cost and Expenses	32.2B	28.5B	27.7B	28.5B	29.6B
Operating Income (EBIT)	25.8B	17.0B	11.6B	11.9B	10.7B
Non-Operating
Interest Income	790.6M	938.0M	626.8M	444.5M	221.9M
Interest Expense	237.1M	306.5M	216.0M	74.8M	185.9M
Net Interest Income	553.5M	631.5M	386.1M	369.6M	36.1M
Other Non-Op Income/Expense	7.0B	6.9B	(40.4M)	(40.3M)	(33.8M)
Non-Operating Income (excl Interest)	(7.1B)	(7.2B)	(175.7M)	(13.3M)	(73.7M)
EBT (Pre-Tax Income)	32.9B	23.9B	11.5B	11.8B	10.6B
Income Tax Expense	6.3B	4.6B	2.0B	2.1B	1.7B
Bottom Line
Net Income	26.4B	19.2B	9.5B	9.6B	8.8B
Earnings from Cont. Ops	26.6B	19.3B	9.6B	9.7B	8.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	26.4B	19.2B	9.5B	9.6B	8.8B
Per Share
Basic EPS	HK$9.06	HK$6.70	HK$3.28	HK$3.24	HK$3.15
Diluted EPS	HK$8.91	HK$6.61	HK$3.26	HK$3.24	HK$3.10
Revenue Per Share	HK$19.98	HK$15.90	HK$13.55	HK$13.61	HK$13.85
Shares
Basic Shares Outstanding	2.9B	2.9B	2.9B	3.0B	2.8B
Diluted Shares Outstanding	3.0B	2.9B	2.9B	3.0B	2.8B
Profitability Metrics
EBITDA	32.9B	27.7B	14.5B	14.2B	12.4B
D&A	—	3.5B	2.8B	2.3B	1.7B
EBIT	32.9B	24.2B	11.8B	11.9B	10.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026