02331.HK
Li Ning Company Limited
HKSE · Consumer Cyclical · Leisure · CN
HKD 13.53
+2.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 59.0B | 29.6B | 28.7B | 27.6B | 25.8B |
| Cost of Revenue | 29.9B | 15.1B | 14.5B | 14.2B | 13.3B |
| Gross Profit | 29.1B | 14.5B | 14.2B | 13.4B | 12.5B |
| Operating Expenses | |||||
| R&D Expense | 747.1M | 702.2M | 732.9M | 618.2M | 534.2M |
| SG&A Expense | 21.4B | 10.8B | 10.6B | 10.3B | 8.4B |
| General & Admin Expense | 2.4B | 1.6B | 1.4B | 1.3B | 1.1B |
| Selling & Marketing Expense | 13.8B | 9.2B | 9.2B | 9.1B | 7.3B |
| Other Expenses | (576.3M) | (928.4M) | (148.9M) | (1.2B) | (1.4B) |
| Total Operating Expenses | 21.5B | 10.6B | 10.5B | 9.8B | 7.6B |
| Cost and Expenses | 51.4B | 25.7B | 25.0B | 24.0B | 20.9B |
| Operating Income (EBIT) | 7.5B | 3.9B | 3.7B | 3.6B | 4.9B |
| Non-Operating | |||||
| Interest Income | 767.9M | 296.7M | 429.5M | 476.7M | 354.0M |
| Interest Expense | 340.3M | 128.8M | 155.2M | 181.4M | 102.4M |
| Net Interest Income | 402.3M | 167.9M | 274.4M | 295.3M | 251.6M |
| Other Non-Op Income/Expense | 576.5M | 291.0M | 431.4M | 697.1M | 528.3M |
| Non-Operating Income (excl Interest) | (822.1M) | (217.9M) | (586.6M) | (857.6M) | (630.8M) |
| EBT (Pre-Tax Income) | 8.1B | 4.2B | 4.1B | 4.3B | 5.4B |
| Income Tax Expense | 2.3B | 1.3B | 1.1B | 1.1B | 1.4B |
| Bottom Line | |||||
| Net Income | 5.8B | 2.9B | 3.0B | 3.2B | 4.1B |
| Earnings from Cont. Ops | 5.8B | 2.9B | 3.0B | 3.2B | 4.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.8B | 2.9B | 3.0B | 3.2B | 4.1B |
| Per Share | |||||
| Basic EPS | HK$2.23 | HK$1.14 | HK$1.17 | HK$1.23 | HK$1.55 |
| Diluted EPS | HK$2.23 | HK$1.14 | HK$1.17 | HK$1.23 | HK$1.54 |
| Revenue Per Share | HK$22.85 | HK$11.45 | HK$11.13 | HK$10.67 | HK$9.87 |
| Shares | |||||
| Basic Shares Outstanding | 2.6B | 2.6B | 2.6B | 2.6B | 2.6B |
| Diluted Shares Outstanding | 2.6B | 2.6B | 2.6B | 2.6B | 2.6B |
| Profitability Metrics | |||||
| EBITDA | 11.1B | 5.0B | 6.1B | 6.3B | 7.0B |
| D&A | 2.8B | 834.1M | 1.9B | 1.9B | 1.5B |
| EBIT | 8.3B | 4.1B | 4.3B | 4.4B | 5.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026