SAMWONSTEEL Co.,Ltd. (023000.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	353.8B	359.3B	343.6B	359.1B	364.1B
Cost of Revenue	328.2B	335.6B	318.5B	330.1B	334.3B
Gross Profit	25.6B	23.7B	25.0B	28.9B	29.8B
Operating Expenses
R&D Expense	40.0M	262.0M	247.0M	256.0M	253.0M
SG&A Expense	11.5B	7.8B	8.1B	7.5B	7.1B
General & Admin Expense	710.8M	849.1M	819.1M	725.2M	573.8M
Selling & Marketing Expense	5.5B	6.9B	7.3B	6.8B	6.6B
Other Expenses	4.7B	5.8B	5.1B	5.0B	6.1B
Total Operating Expenses	14.9B	13.8B	13.3B	12.2B	13.3B
Cost and Expenses	343.1B	349.4B	331.8B	342.6B	347.6B
Operating Income (EBIT)	10.8B	9.9B	11.8B	16.5B	16.5B
Non-Operating
Interest Income	2.3B	2.3B	2.3B	2.0B	867.5M
Interest Expense	32.7M	32.8M	4.3M	2.1M	15.9M
Net Interest Income	2.3B	2.3B	2.3B	2.0B	851.6M
Other Non-Op Income/Expense	5.8B	3.6B	3.5B	5.1B	446.7M
Non-Operating Income (excl Interest)	(1.2B)	—	(3.5B)	(5.0B)	(2.3B)
EBT (Pre-Tax Income)	16.6B	13.4B	15.2B	21.6B	17.0B
Income Tax Expense	3.4B	2.7B	2.0B	5.0B	4.0B
Bottom Line
Net Income	13.2B	10.7B	13.2B	16.6B	13.0B
Earnings from Cont. Ops	13.2B	10.7B	13.2B	16.6B	13.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	13.2B	10.7B	13.2B	16.6B	13.0B
Per Share
Basic EPS	₩332	₩269	₩334	₩418	₩327
Diluted EPS	₩332	₩269	₩334	₩418	₩327
Revenue Per Share	₩8,904	₩9,031	₩8,645	₩9,035	₩9,162
Shares
Basic Shares Outstanding	39.7M	39.8M	39.7M	39.7M	39.7M
Diluted Shares Outstanding	39.7M	39.8M	39.7M	39.7M	39.7M
Profitability Metrics
EBITDA	17.6B	16.5B	22.2B	28.3B	25.2B
D&A	6.9B	6.4B	7.0B	6.7B	6.4B
EBIT	12.4B	10.1B	15.3B	21.5B	18.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026