02288.HK
Rykadan Capital Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 0.16
+1.31%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 125.8M | 51.4M | 74.5M | 104.4M | 87.7M |
| Cost of Revenue | 205.9M | 139.7M | 66.2M | 131.7M | 85.1M |
| Gross Profit | (80.0M) | (88.3M) | 8.3M | (27.3M) | 2.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 104.6M | 48.6M | 42.4M | 48.5M | 35.5M |
| General & Admin Expense | 60.1M | — | 40.1M | 44.4M | 30.7M |
| Selling & Marketing Expense | 2.9M | — | 2.3M | 4.1M | 4.8M |
| Other Expenses | (9.4M) | — | 9.0M | (2.8M) | — |
| Total Operating Expenses | 95.2M | 48.6M | 51.4M | 45.7M | 35.5M |
| Cost and Expenses | 301.1M | 188.3M | 117.6M | 177.4M | 120.6M |
| Operating Income (EBIT) | (175.2M) | (136.9M) | (43.1M) | (73.0M) | (32.9M) |
| Non-Operating | |||||
| Interest Income | — | 14.0K | 3.2M | 5.4M | 1.6M |
| Interest Expense | 12.7M | 2.9M | 9.8M | 15.7M | 12.7M |
| Net Interest Income | (12.7M) | (2.9M) | (6.6M) | (10.3M) | (11.1M) |
| Other Non-Op Income/Expense | (210.8M) | (25.4M) | (180.7M) | (100.9M) | (158.9M) |
| Non-Operating Income (excl Interest) | 19.3M | — | 170.9M | 37.5M | 373.0K |
| EBT (Pre-Tax Income) | (386.1M) | (162.2M) | (223.8M) | (173.9M) | (46.1M) |
| Income Tax Expense | (98.0K) | 11.0K | (109.0K) | 2.3M | 372.0K |
| Bottom Line | |||||
| Net Income | (425.0M) | (143.6M) | (281.4M) | (173.9M) | (189.3M) |
| Earnings from Cont. Ops | (386.0M) | (162.2M) | (223.7M) | (176.2M) | (192.2M) |
| Earnings from Discont. Ops | (30.6M) | 39.4M | (70.0M) | — | — |
| Bottom Line Net Income | (464.4M) | (143.6M) | (281.4M) | (173.9M) | (189.3M) |
| Per Share | |||||
| Basic EPS | (HK$1.24) | (HK$0.38) | (HK$0.75) | (HK$0.46) | (HK$0.50) |
| Diluted EPS | (HK$1.13) | (HK$0.38) | (HK$0.75) | (HK$0.46) | (HK$0.50) |
| Revenue Per Share | HK$0.34 | HK$0.14 | HK$0.20 | HK$0.28 | HK$0.23 |
| Shares | |||||
| Basic Shares Outstanding | 375.5M | 375.4M | 375.4M | 375.4M | 375.4M |
| Diluted Shares Outstanding | 375.5M | 375.4M | 375.4M | 375.4M | 375.4M |
| Profitability Metrics | |||||
| EBITDA | (141.8M) | (135.1M) | (211.7M) | (108.3M) | (31.7M) |
| D&A | 3.5M | 1.7M | 2.4M | 2.2M | 1.6M |
| EBIT | (145.3M) | (136.9M) | (214.0M) | (110.5M) | (33.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026