020120.KS
KidariStudio, Inc.
KSC · Communication Services · Internet Content & Information · KR
KRW 6,180.00
−11.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 240.2B | 217.5B | 205.2B | 171.0B | 169.4B |
| Cost of Revenue | 145.4B | 129.0B | 121.4B | 102.3B | 101.9B |
| Gross Profit | 94.8B | 88.5B | 83.8B | 68.7B | 67.6B |
| Operating Expenses | |||||
| R&D Expense | — | 1.5B | — | — | — |
| SG&A Expense | 33.7B | 31.6B | 81.6B | 74.5B | 63.3B |
| General & Admin Expense | (16.3B) | 2.4B | 81.6B | 74.5B | 63.3B |
| Selling & Marketing Expense | 38.8B | 29.1B | — | — | — |
| Other Expenses | 44.1B | 44.9B | — | — | — |
| Total Operating Expenses | 77.7B | 78.0B | 81.6B | 75.4B | 63.3B |
| Cost and Expenses | 223.2B | 207.0B | 203.0B | 176.8B | 165.2B |
| Operating Income (EBIT) | 17.0B | 10.5B | 2.2B | (5.7B) | 7.3B |
| Non-Operating | |||||
| Interest Income | 3.0B | 3.3B | 2.1B | 1.8B | 892.4M |
| Interest Expense | 2.2B | 3.2B | 4.0B | 4.4B | 1.3B |
| Net Interest Income | 794.4M | 115.1M | (1.9B) | (2.6B) | (376.4M) |
| Other Non-Op Income/Expense | (1.0B) | (125.4M) | 1.5B | (26.7B) | (6.7B) |
| Non-Operating Income (excl Interest) | 2.4B | — | (620.0M) | 22.2B | 5.9B |
| EBT (Pre-Tax Income) | 17.9B | 10.4B | (2.1B) | (32.4B) | (2.5B) |
| Income Tax Expense | 5.6B | 3.8B | 6.0B | 3.2B | 81.8M |
| Bottom Line | |||||
| Net Income | 12.3B | 6.6B | (7.6B) | (34.5B) | (2.5B) |
| Earnings from Cont. Ops | 12.3B | 6.5B | (8.0B) | (35.6B) | (2.5B) |
| Earnings from Discont. Ops | — | — | — | — | (440.3M) |
| Bottom Line Net Income | 12.3B | 6.6B | (7.6B) | (34.5B) | (2.8B) |
| Per Share | |||||
| Basic EPS | ₩330 | ₩179 | (₩205) | (₩934) | (₩70) |
| Diluted EPS | ₩332 | ₩179 | (₩205) | (₩934) | (₩70) |
| Revenue Per Share | ₩6,325 | ₩5,868 | ₩5,540 | ₩4,626 | ₩4,671 |
| Shares | |||||
| Basic Shares Outstanding | 38.0M | 37.1M | 37.0M | 37.0M | 36.3M |
| Diluted Shares Outstanding | 38.0M | 37.1M | 37.0M | 37.0M | 36.3M |
| Profitability Metrics | |||||
| EBITDA | 31.3B | 20.0B | 19.0B | (16.4B) | 14.2B |
| D&A | 12.3B | 9.5B | 16.2B | 11.6B | 16.4B |
| EBIT | 19.0B | 10.5B | 2.8B | (28.0B) | (1.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026