01985.HK
Microware Group Limited
HKSE · Technology · Information Technology Services · HK
HKD 2.90
−1.86%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 1.3B | 1.5B | 1.2B | 1.2B |
| Cost of Revenue | 2.4B | 1.1B | 1.3B | 1.1B | 1.0B |
| Gross Profit | 360.7M | 172.4M | 188.3M | 145.0M | 121.6M |
| Operating Expenses | |||||
| R&D Expense | 4.7M | 351.0K | 4.7M | — | — |
| SG&A Expense | 300.6M | 138.6M | 162.0M | 103.0M | 90.3M |
| General & Admin Expense | 121.8M | 61.7M | 80.7M | 33.9M | 30.3M |
| Selling & Marketing Expense | 118.1M | 76.9M | 81.4M | 69.1M | 60.0M |
| Other Expenses | — | — | — | — | (726.0K) |
| Total Operating Expenses | 305.3M | 138.9M | 166.7M | 103.0M | 90.3M |
| Cost and Expenses | 2.7B | 1.3B | 1.5B | 1.2B | 1.1B |
| Operating Income (EBIT) | 55.4M | 33.5M | 21.5M | 42.0M | 31.3M |
| Non-Operating | |||||
| Interest Income | — | — | 4.0M | 3.9M | 1.5M |
| Interest Expense | 12.5M | 5.8M | 6.6M | 741.0K | 620.0K |
| Net Interest Income | (10.4M) | (5.8M) | (2.6M) | 3.1M | 912.0K |
| Other Non-Op Income/Expense | (452.0K) | 3.3M | (3.4M) | 1.8M | 7.5M |
| Non-Operating Income (excl Interest) | 5.1M | — | (3.2M) | (2.5M) | — |
| EBT (Pre-Tax Income) | 55.0M | 36.8M | 18.1M | 43.8M | 38.7M |
| Income Tax Expense | 16.6M | 6.6M | 10.0M | 7.5M | 5.6M |
| Bottom Line | |||||
| Net Income | 38.4M | 30.2M | 8.2M | 36.2M | 33.2M |
| Earnings from Cont. Ops | 38.4M | 30.2M | 8.2M | 36.2M | 33.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 38.4M | 30.2M | 8.2M | 36.2M | 33.2M |
| Per Share | |||||
| Basic EPS | HK$0.13 | HK$0.10 | HK$0.03 | HK$0.12 | HK$0.11 |
| Diluted EPS | HK$0.13 | HK$0.10 | HK$0.03 | HK$0.12 | HK$0.11 |
| Revenue Per Share | HK$9.32 | HK$4.34 | HK$5.49 | HK$4.18 | HK$3.89 |
| Shares | |||||
| Basic Shares Outstanding | 299.6M | 300.0M | 271.5M | 295.5M | 300.0M |
| Diluted Shares Outstanding | 299.6M | 300.0M | 271.5M | 295.5M | 300.0M |
| Profitability Metrics | |||||
| EBITDA | 86.5M | 47.0M | 39.2M | 57.6M | 45.2M |
| D&A | 27.9M | 13.5M | 14.4M | 13.1M | 13.9M |
| EBIT | 58.6M | 33.5M | 24.7M | 44.5M | 31.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026