01927.HK
Jiujiuwang Food International Limited
HKSE · Consumer Defensive · Food Confectioners · CN
HKD 0.27
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 604.6M | 300.2M | 315.0M | 351.8M | 376.4M |
| Cost of Revenue | 454.4M | 220.4M | 227.6M | 252.3M | 264.6M |
| Gross Profit | 150.2M | 79.8M | 87.4M | 99.5M | 111.8M |
| Operating Expenses | |||||
| R&D Expense | 9.4M | 10.3M | 9.4M | — | 11.1M |
| SG&A Expense | 132.7M | 66.8M | 64.2M | 69.4M | 70.8M |
| General & Admin Expense | 31.0M | 35.6M | 32.9M | 34.6M | 33.4M |
| Selling & Marketing Expense | 28.5M | 31.3M | 31.4M | 34.8M | 37.3M |
| Other Expenses | — | (9.1M) | 8.7M | 11.9M | 250.0K |
| Total Operating Expenses | 142.1M | 68.1M | 82.3M | 81.3M | 82.1M |
| Cost and Expenses | 596.5M | 288.5M | 309.9M | 333.5M | 346.7M |
| Operating Income (EBIT) | 8.0M | 11.7M | 5.1M | 18.2M | 29.7M |
| Non-Operating | |||||
| Interest Income | 568.3K | 125.7K | 32.0K | 168.0K | 98.0K |
| Interest Expense | 25.1M | 12.0M | 13.8M | 13.6M | 13.1M |
| Net Interest Income | (25.2M) | (11.8M) | (13.8M) | (13.4M) | (13.0M) |
| Other Non-Op Income/Expense | (18.0M) | (18.1M) | (3.6M) | (7.2M) | (4.3M) |
| Non-Operating Income (excl Interest) | (9.4M) | — | (9.4M) | (6.4M) | (11.1M) |
| EBT (Pre-Tax Income) | (10.0M) | (6.5M) | 1.5M | 11.1M | 25.4M |
| Income Tax Expense | 4.2M | 980.0K | 5.1M | 6.1M | 9.4M |
| Bottom Line | |||||
| Net Income | (14.1M) | (7.4M) | (3.6M) | 4.9M | 16.1M |
| Earnings from Cont. Ops | (14.1M) | (7.4M) | (3.6M) | 4.9M | 16.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.1M) | (7.4M) | (3.6M) | 4.9M | 16.1M |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.00) | HK$0.01 | HK$0.02 |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.00) | HK$0.01 | HK$0.02 |
| Revenue Per Share | HK$0.76 | HK$0.38 | HK$0.40 | HK$0.44 | HK$0.48 |
| Shares | |||||
| Basic Shares Outstanding | 792.0M | 792.0M | 792.0M | 792.0M | 792.0M |
| Diluted Shares Outstanding | 792.0M | 792.0M | 792.0M | 792.0M | 792.0M |
| Profitability Metrics | |||||
| EBITDA | 50.4M | 32.8M | 30.5M | 46.5M | 59.3M |
| D&A | 33.0M | 21.1M | 16.1M | 21.9M | 20.8M |
| EBIT | 17.4M | 11.7M | 14.5M | 24.7M | 38.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026