YG-1 Co., Ltd. (019210.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	768.1B	639.4B	575.0B	553.2B	549.8B
Cost of Revenue	485.7B	425.1B	372.8B	367.1B	353.2B
Gross Profit	282.4B	214.2B	202.2B	186.1B	196.6B
Operating Expenses
R&D Expense	11.3B	11.8B	12.3B	11.0B	10.7B
SG&A Expense	80.2B	53.1B	53.0B	111.7B	111.6B
General & Admin Expense	13.2B	16.4B	9.9B	79.0B	15.1B
Selling & Marketing Expense	27.5B	36.8B	43.1B	39.6B	34.0B
Other Expenses	70.0B	84.5B	81.0B	—	(7.6B)
Total Operating Expenses	158.8B	149.5B	146.3B	122.6B	114.7B
Cost and Expenses	639.6B	572.9B	519.2B	489.7B	467.9B
Operating Income (EBIT)	127.0B	64.7B	54.9B	63.4B	72.6B
Non-Operating
Interest Income	3.5B	2.9B	2.4B	2.0B	1.4B
Interest Expense	32.2B	30.5B	30.3B	30.8B	15.9B
Net Interest Income	(28.8B)	(27.6B)	(27.9B)	(28.8B)	(14.5B)
Other Non-Op Income/Expense	(23.9B)	(26.8B)	(28.0B)	(32.5B)	(16.7B)
Non-Operating Income (excl Interest)	(928.0M)	(1.9B)	(3.8B)	7.4B	10.6B
EBT (Pre-Tax Income)	103.2B	37.9B	27.8B	30.9B	56.0B
Income Tax Expense	28.4B	12.6B	10.8B	6.6B	22.6B
Bottom Line
Net Income	74.9B	25.3B	16.7B	23.4B	32.0B
Earnings from Cont. Ops	74.8B	25.3B	17.0B	24.4B	33.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	74.9B	25.3B	16.7B	23.4B	32.0B
Per Share
Basic EPS	₩2,077	₩736	₩470	₩731	₩1,027
Diluted EPS	₩2,051	₩680	₩451	₩685	₩937
Revenue Per Share	₩20,651	₩19,044	₩15,559	₩17,253	₩17,983
Shares
Basic Shares Outstanding	37.2M	33.6M	37.0M	32.1M	30.6M
Diluted Shares Outstanding	37.2M	33.6M	37.0M	34.2M	34.2M
Profitability Metrics
EBITDA	125.8B	107.1B	99.2B	99.6B	113.3B
D&A	43.1B	42.3B	44.3B	43.5B	42.0B
EBIT	82.7B	64.7B	54.9B	56.1B	71.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026