THN Corporation (019180.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1130.2B	989.1B	651.1B	586.3B	469.7B
Cost of Revenue	952.4B	826.2B	559.9B	494.3B	398.3B
Gross Profit	177.7B	162.9B	91.2B	92.0B	71.3B
Operating Expenses
R&D Expense	11.3B	—	16.0B	13.4B	11.6B
SG&A Expense	57.8B	46.2B	34.4B	27.5B	20.5B
General & Admin Expense	8.0B	9.6B	7.4B	6.9B	6.2B
Selling & Marketing Expense	30.4B	36.5B	26.9B	20.7B	14.4B
Other Expenses	34.4B	46.8B	41.1B	22.3B	49.7B
Total Operating Expenses	98.9B	92.9B	75.5B	49.8B	70.2B
Cost and Expenses	1051.3B	919.1B	620.1B	543.2B	468.5B
Operating Income (EBIT)	78.9B	70.1B	31.0B	43.1B	8.0B
Non-Operating
Interest Income	2.4B	1.9B	2.0B	796.4M	690.1M
Interest Expense	4.8B	5.2B	5.4B	6.3B	6.0B
Net Interest Income	(2.5B)	(3.2B)	(3.4B)	(5.5B)	(5.3B)
Other Non-Op Income/Expense	16.0B	11.8B	7.5B	(5.2B)	(30.8B)
Non-Operating Income (excl Interest)	(12.1B)	—	(12.9B)	(684.9M)	22.2B
EBT (Pre-Tax Income)	94.9B	81.8B	38.4B	37.9B	2.3B
Income Tax Expense	20.0B	13.2B	5.0B	9.9B	8.7B
Bottom Line
Net Income	75.8B	68.7B	31.8B	28.4B	(6.3B)
Earnings from Cont. Ops	74.9B	68.7B	33.5B	28.0B	(6.3B)
Earnings from Discont. Ops	—	—	—	—	2.6B
Bottom Line Net Income	75.8B	68.7B	31.8B	28.4B	(4.8B)
Per Share
Basic EPS	₩4,212	₩3,814	₩1,769	₩1,579	(₩351)
Diluted EPS	₩4,212	₩3,814	₩1,769	₩1,579	(₩351)
Revenue Per Share	₩62,788	₩54,952	₩36,171	₩32,572	₩26,093
Shares
Basic Shares Outstanding	18.0M	18.0M	18.0M	18.0M	18.0M
Diluted Shares Outstanding	18.0M	18.0M	18.0M	18.0M	18.0M
Profitability Metrics
EBITDA	104.2B	88.5B	58.9B	57.3B	21.9B
D&A	20.4B	18.5B	15.2B	13.6B	11.0B
EBIT	83.8B	70.1B	43.8B	43.7B	10.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026