018880.KS
Hanon Systems
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 3,495.00
+2.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11031.7B | 10883.7B | 9998.7B | 9559.3B | 8627.7B |
| Cost of Revenue | 9899.0B | 9918.4B | 9186.5B | 8651.1B | 7780.6B |
| Gross Profit | 1132.7B | 965.3B | 812.2B | 908.2B | 847.1B |
| Operating Expenses | |||||
| R&D Expense | 202.3B | 247.1B | 215.2B | 186.1B | 183.8B |
| SG&A Expense | 306.5B | 253.7B | 269.8B | 234.4B | 210.5B |
| General & Admin Expense | 63.7B | 20.9B | 46.4B | 25.4B | 26.5B |
| Selling & Marketing Expense | 242.8B | 232.8B | 223.4B | 209.0B | 184.0B |
| Other Expenses | 306.0B | 194.1B | 231.7B | 210.4B | 196.2B |
| Total Operating Expenses | 746.8B | 694.9B | 716.6B | 630.9B | 590.5B |
| Cost and Expenses | 10644.4B | 10611.9B | 9903.2B | 9282.0B | 8371.1B |
| Operating Income (EBIT) | 385.9B | 270.4B | 95.5B | 277.3B | 256.6B |
| Non-Operating | |||||
| Interest Income | 34.4B | 34.7B | 33.4B | 29.0B | 12.9B |
| Interest Expense | 208.9B | 238.9B | 264.8B | 185.7B | 105.6B |
| Net Interest Income | (174.5B) | (204.1B) | (231.6B) | (156.7B) | (92.7B) |
| Other Non-Op Income/Expense | (285.0B) | (405.2B) | (425.2B) | (132.7B) | (159.4B) |
| Non-Operating Income (excl Interest) | 155.4B | — | 160.5B | (40.5B) | 53.8B |
| EBT (Pre-Tax Income) | 100.8B | (134.9B) | (329.7B) | 144.6B | 97.2B |
| Income Tax Expense | 105.7B | 62.4B | 19.6B | 85.7B | 70.4B |
| Bottom Line | |||||
| Net Income | (5.5B) | (198.5B) | (363.3B) | 51.0B | 20.4B |
| Earnings from Cont. Ops | (4.9B) | (197.3B) | (349.3B) | 58.9B | 26.7B |
| Earnings from Discont. Ops | — | — | (9.3B) | — | — |
| Bottom Line Net Income | (5.5B) | (198.5B) | (363.3B) | 51.0B | 20.4B |
| Per Share | |||||
| Basic EPS | (₩84) | (₩292) | (₩677) | ₩96 | ₩38 |
| Diluted EPS | (₩88) | (₩292) | (₩677) | ₩96 | ₩38 |
| Revenue Per Share | ₩10,650 | ₩15,145 | ₩18,625 | ₩17,999 | ₩16,167 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 718.6M | 536.8M | 531.1M | 533.7M |
| Diluted Shares Outstanding | 1.0B | 718.6M | 536.8M | 533.7M | 533.7M |
| Profitability Metrics | |||||
| EBITDA | 1202.5B | 1012.3B | 586.3B | 916.1B | 760.3B |
| D&A | 760.8B | 741.9B | 651.2B | 598.4B | 557.5B |
| EBIT | 441.7B | 270.4B | (64.9B) | 317.8B | 202.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026