Dongwon Metal Co., Ltd. (018500.KS) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	685.1B	659.4B	626.2B	568.2B	538.6B
Cost of Revenue	550.7B	521.1B	496.9B	455.0B	427.8B
Gross Profit	134.3B	138.3B	129.3B	113.3B	110.8B
Operating Expenses
R&D Expense	3.0B	—	4.8B	4.5B	1.5B
SG&A Expense	62.8B	58.4B	47.6B	41.7B	49.3B
General & Admin Expense	3.5B	6.2B	5.5B	6.2B	3.9B
Selling & Marketing Expense	46.8B	52.1B	42.0B	35.4B	45.4B
Other Expenses	32.3B	44.3B	35.0B	32.8B	2.7B
Total Operating Expenses	98.0B	102.6B	87.4B	79.0B	75.3B
Cost and Expenses	648.8B	623.8B	584.3B	529.6B	503.1B
Operating Income (EBIT)	36.4B	35.0B	42.0B	35.7B	35.6B
Non-Operating
Interest Income	630.2M	444.8M	314.1M	408.8M	1.2B
Interest Expense	11.8B	12.1B	13.4B	14.0B	12.3B
Net Interest Income	(11.2B)	(11.7B)	(13.1B)	(13.6B)	(11.0B)
Other Non-Op Income/Expense	7.9B	(2.3B)	(13.0B)	(10.0B)	(12.3B)
Non-Operating Income (excl Interest)	(4.6B)	3.0B	(399.7M)	(4.1B)	25.8M
EBT (Pre-Tax Income)	44.3B	32.7B	29.0B	25.7B	23.3B
Income Tax Expense	(3.2B)	(6.3B)	7.8B	7.4B	5.1B
Bottom Line
Net Income	47.5B	39.0B	21.2B	18.3B	18.2B
Earnings from Cont. Ops	47.5B	39.0B	21.2B	18.3B	18.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	47.5B	39.0B	21.2B	18.3B	18.2B
Per Share
Basic EPS	₩1,016	₩835	₩453	₩391	₩389
Diluted EPS	₩1,016	₩835	₩453	₩391	₩389
Revenue Per Share	₩14,653	₩14,116	₩13,169	₩12,156	₩11,523
Shares
Basic Shares Outstanding	46.8M	46.7M	47.6M	46.7M	46.7M
Diluted Shares Outstanding	46.8M	46.7M	47.6M	46.7M	46.7M
Profitability Metrics
EBITDA	94.9B	88.2B	93.2B	85.5B	79.1B
D&A	54.0B	53.2B	50.9B	45.8B	43.6B
EBIT	41.0B	35.0B	42.4B	39.8B	35.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026