Choil Aluminum Co., Ltd. (018470.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	537.0B	486.7B	498.4B	465.8B	562.4B
Cost of Revenue	497.5B	458.0B	465.3B	444.9B	534.5B
Gross Profit	39.6B	28.6B	33.1B	20.9B	27.8B
Operating Expenses
R&D Expense	184.9M	198.9M	141.3M	196.6M	339.7M
SG&A Expense	6.3B	4.5B	4.0B	4.0B	4.4B
General & Admin Expense	434.0M	1.2B	710.2M	677.4M	833.9M
Selling & Marketing Expense	2.6B	3.3B	3.3B	3.3B	3.6B
Other Expenses	7.9B	10.2B	8.9B	8.5B	7.3B
Total Operating Expenses	14.3B	14.9B	13.0B	12.7B	12.0B
Cost and Expenses	511.8B	472.9B	478.3B	457.5B	546.6B
Operating Income (EBIT)	25.2B	13.8B	20.1B	8.3B	15.8B
Non-Operating
Interest Income	426.3M	431.6M	573.0M	393.3M	239.6M
Interest Expense	6.9B	9.2B	11.6B	9.5B	6.5B
Net Interest Income	(6.4B)	(8.8B)	(11.0B)	(9.1B)	(6.3B)
Other Non-Op Income/Expense	(3.5B)	(5.6B)	(7.8B)	(10.0B)	(4.5B)
Non-Operating Income (excl Interest)	(1.3B)	—	(3.7B)	539.6M	(2.0B)
EBT (Pre-Tax Income)	21.7B	8.2B	12.3B	(1.5B)	11.3B
Income Tax Expense	3.6B	240.3M	1.3B	(1.4B)	(6.5B)
Bottom Line
Net Income	18.1B	8.0B	11.0B	(134.3M)	17.8B
Earnings from Cont. Ops	18.1B	8.0B	11.0B	(134.3M)	17.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	18.1B	8.0B	11.0B	(134.3M)	17.8B
Per Share
Basic EPS	₩143	₩63	₩87	(₩1)	₩142
Diluted EPS	₩143	₩63	₩87	(₩1)	₩141
Revenue Per Share	₩4,241	₩3,843	₩3,936	₩3,678	₩4,492
Shares
Basic Shares Outstanding	126.6M	126.6M	126.6M	126.6M	125.2M
Diluted Shares Outstanding	126.6M	126.6M	126.6M	126.6M	126.6M
Profitability Metrics
EBITDA	32.5B	20.8B	30.3B	14.2B	23.0B
D&A	7.1B	7.1B	6.5B	6.3B	5.2B
EBIT	25.4B	13.8B	23.8B	8.3B	17.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026