Samsung SDS Co.,Ltd. (018260.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	13998.8B	13929.9B	13828.2B	13276.8B	17234.7B
Cost of Revenue	12047.4B	11849.9B	11815.9B	11463.5B	15334.2B
Gross Profit	1951.4B	2080.0B	2012.3B	1796.1B	1900.6B
Operating Expenses
R&D Expense	105.4B	196.9B	89.3B	80.5B	69.6B
SG&A Expense	410.3B	213.1B	223.5B	183.5B	176.3B
General & Admin Expense	119.0B	137.5B	158.1B	117.3B	105.1B
Selling & Marketing Expense	70.8B	75.6B	65.3B	66.2B	71.2B
Other Expenses	667.2B	712.9B	788.5B	742.0B	738.2B
Total Operating Expenses	1182.9B	1122.9B	1101.2B	1006.0B	984.1B
Cost and Expenses	13230.3B	12972.8B	12917.1B	12468.6B	16318.3B
Operating Income (EBIT)	785.3B	957.1B	911.1B	808.2B	916.1B
Non-Operating
Interest Income	196.2B	186.5B	183.2B	181.7B	111.1B
Interest Expense	57.6B	50.7B	50.0B	38.2B	28.8B
Net Interest Income	138.5B	135.8B	133.2B	143.4B	82.3B
Other Non-Op Income/Expense	141.4B	118.7B	191.7B	177.3B	216.0B
Non-Operating Income (excl Interest)	(88.2B)	—	(241.7B)	(210.0B)	(244.8B)
EBT (Pre-Tax Income)	926.8B	1075.8B	1102.8B	985.5B	1132.1B
Income Tax Expense	261.9B	293.1B	313.3B	284.2B	2.1B
Bottom Line
Net Income	648.9B	759.5B	757.0B	693.4B	1099.7B
Earnings from Cont. Ops	664.8B	782.7B	789.5B	701.3B	1130.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	648.9B	759.5B	757.0B	693.4B	1099.7B
Per Share
Basic EPS	₩8,389	₩9,819	₩9,787	₩8,965	₩14,217
Diluted EPS	₩8,324	₩9,819	₩9,787	₩8,965	₩14,217
Revenue Per Share	₩180,914	₩180,086	₩178,775	₩171,646	₩222,815
Shares
Basic Shares Outstanding	77.4M	77.4M	77.3M	77.3M	77.3M
Diluted Shares Outstanding	77.4M	77.4M	77.3M	77.3M	77.3M
Profitability Metrics
EBITDA	1019.1B	1587.1B	1756.6B	1629.9B	1673.1B
D&A	588.2B	630.0B	607.0B	612.6B	512.2B
EBIT	431.0B	957.0B	1152.8B	1017.3B	1160.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026