018000.KQ
Unison Co., Ltd.
KOE · Industrials · Electrical Equipment & Parts · KR
KRW 1,235.00
−2.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 30.4B | 40.3B | 25.7B | 107.7B | 239.2B |
| Cost of Revenue | 33.4B | 38.1B | 24.0B | 109.8B | 221.0B |
| Gross Profit | (3.0B) | 2.2B | 1.7B | (2.1B) | 18.1B |
| Operating Expenses | |||||
| R&D Expense | 2.9B | 2.9B | 3.0B | 3.6B | 4.4B |
| SG&A Expense | 4.6B | 3.2B | 3.7B | 12.6B | 12.9B |
| General & Admin Expense | 944.9M | 1.4B | 2.3B | 2.3B | 2.6B |
| Selling & Marketing Expense | 1.2B | 1.8B | 1.4B | 1.8B | 2.6B |
| Other Expenses | 10.9B | 12.9B | 7.5B | — | — |
| Total Operating Expenses | 18.3B | 19.0B | 14.3B | 16.2B | 17.2B |
| Cost and Expenses | 51.7B | 57.0B | 38.2B | 127.3B | 238.2B |
| Operating Income (EBIT) | (14.1B) | (16.8B) | (12.5B) | (18.3B) | 930.6M |
| Non-Operating | |||||
| Interest Income | 641.1M | 635.3M | 685.9M | 408.4M | 239.0M |
| Interest Expense | 10.6B | 10.9B | 11.4B | 9.6B | 7.1B |
| Net Interest Income | (9.9B) | (10.3B) | (10.8B) | (9.2B) | (6.9B) |
| Other Non-Op Income/Expense | (11.0B) | (4.7B) | (10.1B) | (7.0B) | (11.8B) |
| Non-Operating Income (excl Interest) | (1.3B) | — | (1.4B) | 499.6M | 5.6B |
| EBT (Pre-Tax Income) | (25.2B) | (21.4B) | (22.6B) | (25.3B) | (10.9B) |
| Income Tax Expense | (566.5M) | (566.5M) | (46.3M) | 865.5M | 2.2B |
| Bottom Line | |||||
| Net Income | (24.6B) | (20.9B) | (22.5B) | (26.1B) | (13.1B) |
| Earnings from Cont. Ops | (24.6B) | (20.9B) | (22.5B) | (26.1B) | (13.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (24.6B) | (20.9B) | (22.5B) | (26.1B) | (13.1B) |
| Per Share | |||||
| Basic EPS | (₩112) | (₩95) | (₩147) | (₩193) | (₩98) |
| Diluted EPS | (₩112) | (₩95) | (₩147) | (₩193) | (₩98) |
| Revenue Per Share | ₩119 | ₩182 | ₩167 | ₩795 | ₩1,793 |
| Shares | |||||
| Basic Shares Outstanding | 254.6M | 221.7M | 153.8M | 135.5M | 133.4M |
| Diluted Shares Outstanding | 254.6M | 221.7M | 153.8M | 135.5M | 133.4M |
| Profitability Metrics | |||||
| EBITDA | (19.7B) | (11.8B) | (5.9B) | (14.2B) | 6.6B |
| D&A | 4.9B | 5.0B | 5.3B | 5.4B | 5.4B |
| EBIT | (13.4B) | (16.8B) | (11.1B) | (19.6B) | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026