Fursys Inc. (016800.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	357.3B	358.2B	385.7B	362.9B	381.3B
Cost of Revenue	251.4B	245.4B	258.8B	253.4B	278.2B
Gross Profit	106.0B	112.8B	126.9B	109.5B	103.0B
Operating Expenses
R&D Expense	3.1B	3.2B	2.6B	1.7B	1.7B
SG&A Expense	98.0B	86.4B	82.7B	54.6B	50.1B
General & Admin Expense	1.6B	2.2B	2.3B	3.9B	2.3B
Selling & Marketing Expense	66.4B	84.2B	80.4B	50.7B	47.7B
Other Expenses	15.5B	16.0B	20.2B	18.1B	11.9B
Total Operating Expenses	115.6B	105.6B	105.5B	74.4B	63.7B
Cost and Expenses	364.4B	352.5B	364.2B	327.7B	348.5B
Operating Income (EBIT)	(7.1B)	7.2B	21.5B	35.2B	32.7B
Non-Operating
Interest Income	3.1B	3.6B	7.8B	7.7B	2.6B
Interest Expense	4.2B	309.7M	302.0M	358.6M	175.0M
Net Interest Income	(1.1B)	3.3B	7.5B	7.4B	2.5B
Other Non-Op Income/Expense	87.8B	38.8B	39.8B	48.6B	(21.9B)
Non-Operating Income (excl Interest)	(40.6B)	—	(40.1B)	(48.9B)	21.6B
EBT (Pre-Tax Income)	80.7B	46.0B	61.3B	83.8B	10.9B
Income Tax Expense	20.5B	10.5B	13.6B	16.9B	5.0B
Bottom Line
Net Income	60.2B	35.6B	47.7B	66.9B	5.9B
Earnings from Cont. Ops	60.2B	35.6B	47.7B	66.9B	5.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	60.2B	35.6B	47.7B	66.9B	5.9B
Per Share
Basic EPS	₩6,525	₩3,976	₩5,334	₩7,470	₩646
Diluted EPS	₩6,525	₩3,976	₩5,334	₩7,470	₩646
Revenue Per Share	₩39,932	₩31,148	₩43,100	₩40,521	₩41,933
Shares
Basic Shares Outstanding	8.9M	11.5M	8.9M	9.0M	9.1M
Diluted Shares Outstanding	8.9M	11.5M	8.9M	9.0M	9.1M
Profitability Metrics
EBITDA	(24.7B)	17.6B	70.9B	94.6B	21.0B
D&A	10.0B	10.4B	9.3B	10.4B	10.0B
EBIT	(34.7B)	7.2B	61.6B	84.2B	11.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026