KG Dongbu Steel Co.,Ltd. (016380.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3277.5B	3193.4B	3301.0B	3429.8B	3819.7B
Cost of Revenue	3038.4B	2922.1B	2965.2B	3034.1B	3373.8B
Gross Profit	239.1B	271.3B	335.8B	395.7B	445.9B
Operating Expenses
R&D Expense	1.1B	1.5B	2.0B	2.0B	2.1B
SG&A Expense	101.0B	92.7B	89.5B	113.3B	100.2B
General & Admin Expense	35.4B	29.1B	25.3B	47.9B	45.0B
Selling & Marketing Expense	65.5B	63.6B	64.2B	65.4B	55.2B
Other Expenses	24.1B	26.4B	38.2B	26.5B	3.2B
Total Operating Expenses	125.8B	120.6B	129.8B	115.3B	105.5B
Cost and Expenses	3163.2B	3041.7B	3095.0B	3149.4B	3479.3B
Operating Income (EBIT)	113.3B	150.7B	206.0B	280.4B	340.4B
Non-Operating
Interest Income	6.6B	8.8B	13.0B	10.6B	5.5B
Interest Expense	35.6B	42.5B	45.5B	56.2B	57.7B
Net Interest Income	(29.0B)	(33.7B)	(32.6B)	(45.6B)	(52.1B)
Other Non-Op Income/Expense	138.3B	29.5B	(24.4B)	31.3B	46.7B
Non-Operating Income (excl Interest)	(38.2B)	—	(21.2B)	5.8B	3.2B
EBT (Pre-Tax Income)	251.4B	180.2B	181.7B	311.7B	387.0B
Income Tax Expense	65.6B	44.7B	49.2B	76.5B	(147.7B)
Bottom Line
Net Income	185.6B	134.9B	133.4B	234.4B	536.0B
Earnings from Cont. Ops	185.8B	134.9B	132.5B	235.2B	534.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	185.6B	134.9B	133.4B	234.4B	536.0B
Per Share
Basic EPS	₩1,904	₩1,394	₩1,338	₩2,342	₩5,357
Diluted EPS	₩1,916	₩1,394	₩1,338	₩2,342	₩5,357
Revenue Per Share	₩32,755	₩31,915	₩32,563	₩34,280	₩38,176
Shares
Basic Shares Outstanding	100.1M	100.1M	101.4M	100.1M	100.1M
Diluted Shares Outstanding	100.1M	100.1M	101.4M	100.1M	100.1M
Profitability Metrics
EBITDA	128.2B	200.2B	272.0B	326.0B	382.8B
D&A	50.1B	49.5B	44.8B	45.6B	42.4B
EBIT	88.2B	150.7B	227.2B	280.4B	340.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026