Skip to content
drillr.ai
Sign up

01629.HK

Champion Alliance International Holdings Limited

HKSE · Consumer Cyclical · Packaging & Containers · CN

HKD 0.19
+12.35%
Ask drillr

Income statement

MetricTTM2025202420232022
Revenue
Total Revenue175.3M150.4M127.6M131.6M75.8M
Cost of Revenue183.7M129.1M106.0M106.7M54.6M
Gross Profit25.4M21.4M19.6M24.9M21.2M
Operating Expenses
R&D Expense————8.3M
SG&A Expense58.5M12.8M9.6M8.9M15.8M
General & Admin Expense6.9M8.7M7.1M7.0M12.5M
Selling & Marketing Expense3.2M4.2M2.5M1.9M3.3M
Other Expenses1.3M36.5M10.0M—(9.5M)
Total Operating Expenses59.7M49.3M19.6M8.9M14.7M
Cost and Expenses214.1M178.4M125.6M115.6M69.7M
Operating Income (EBIT)(38.8M)(27.9M)(364.3K)16.1M6.1M
Non-Operating
Interest Income162.3K119.3K240.7K1.2M810.5K
Interest Expense1.8M1.4M837.0K663.0K2.4M
Net Interest Income(1.9M)(1.3M)(596.3K)543.0K(1.6M)
Other Non-Op Income/Expense6.0M549.8K1.5M773.4K(1.6M)
Non-Operating Income (excl Interest)——(2.4M)96.6K(7.4K)
EBT (Pre-Tax Income)(32.7M)(27.4M)1.1M16.8M4.6M
Income Tax Expense8.1M6.4M782.8K6.3M4.6M
Bottom Line
Net Income(42.7M)(29.4M)3.4M17.2M(10.4M)
Earnings from Cont. Ops(49.6M)(33.8M)366.5K10.5M8.1K
Earnings from Discont. Ops———2.9M(15.0M)
Bottom Line Net Income(33.5M)(29.4M)3.4M19.0M(10.7M)
Per Share
Basic EPS(HK$0.06)(HK$0.05)HK$0.01HK$0.03(HK$0.02)
Diluted EPS(HK$0.06)(HK$0.05)HK$0.01HK$0.03(HK$0.02)
Revenue Per ShareHK$0.32HK$0.28HK$0.23HK$0.24HK$0.14
Shares
Basic Shares Outstanding546.1M546.1M546.1M546.1M546.1M
Diluted Shares Outstanding546.1M546.1M546.1M546.1M546.1M
Profitability Metrics
EBITDA(19.9M)(3.6M)25.4M35.9M28.1M
D&A18.2M23.6M23.4M19.9M22.1M
EBIT(42.2M)(27.2M)2.0M16.0M6.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026