INVENI Co., Ltd. (015360.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1313.7B	1327.6B	1160.4B	1142.1B	1471.5B
Cost of Revenue	1083.1B	1098.4B	998.4B	995.8B	1325.4B
Gross Profit	230.6B	229.2B	161.9B	146.3B	115.1B
Operating Expenses
R&D Expense	831.3M	—	990.0M	971.0M	1.2B
SG&A Expense	68.3B	55.6B	53.6B	51.1B	49.4B
General & Admin Expense	6.4B	11.4B	9.8B	6.6B	6.9B
Selling & Marketing Expense	34.5B	44.1B	43.8B	44.5B	42.5B
Other Expenses	33.6B	61.9B	83.1B	52.1B	95.3B
Total Operating Expenses	102.8B	117.5B	137.6B	104.2B	145.9B
Cost and Expenses	1185.9B	1215.9B	1136.1B	1128.9B	1471.3B
Operating Income (EBIT)	127.8B	111.7B	24.3B	12.4B	1.3B
Non-Operating
Interest Income	637.3M	688.1M	923.9M	2.2B	1.7B
Interest Expense	12.3B	11.0B	8.4B	10.2B	10.5B
Net Interest Income	(11.7B)	(10.4B)	(7.5B)	(8.0B)	(8.7B)
Other Non-Op Income/Expense	(17.5B)	(7.4B)	(11.3B)	(2.5B)	(7.1B)
Non-Operating Income (excl Interest)	5.4B	—	2.9B	(3.5B)	(3.1B)
EBT (Pre-Tax Income)	110.3B	104.3B	12.9B	10.0B	(5.8B)
Income Tax Expense	28.5B	17.6B	4.3B	3.8B	834.1M
Bottom Line
Net Income	81.8B	86.7B	29.0B	23.6B	(14.8B)
Earnings from Cont. Ops	81.8B	86.7B	8.7B	6.2B	(6.7B)
Earnings from Discont. Ops	—	—	19.9B	27.9B	4.2B
Bottom Line Net Income	82.7B	86.7B	29.0B	23.6B	(14.8B)
Per Share
Basic EPS	₩2,951	₩4,003	₩11	₩9	(₩6)
Diluted EPS	₩2,608	₩3,837	₩11	₩9	(₩6)
Revenue Per Share	₩57,891	₩491	₩434	₩428	₩552
Shares
Basic Shares Outstanding	22.7M	2.7B	2.7B	2.7B	2.7B
Diluted Shares Outstanding	25.6M	2.8B	2.7B	2.7B	2.7B
Profitability Metrics
EBITDA	155.9B	144.3B	54.2B	98.3B	40.1B
D&A	32.1B	32.6B	32.9B	36.1B	35.5B
EBIT	123.8B	111.7B	21.3B	62.2B	4.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026