Daechang Forging Co., Ltd. (015230.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	374.4B	346.3B	322.2B	372.1B	421.5B
Cost of Revenue	300.2B	279.0B	260.4B	298.0B	341.0B
Gross Profit	74.2B	67.3B	61.8B	74.1B	80.5B
Operating Expenses
R&D Expense	414.9M	579.3M	570.9M	450.3M	413.8M
SG&A Expense	16.4B	11.9B	11.4B	10.9B	12.8B
General & Admin Expense	1.3B	1.7B	1.8B	1.8B	1.4B
Selling & Marketing Expense	7.8B	10.2B	9.6B	9.1B	11.3B
Other Expenses	12.2B	16.7B	19.8B	17.3B	17.4B
Total Operating Expenses	28.9B	29.2B	31.8B	26.0B	30.6B
Cost and Expenses	329.2B	308.2B	292.2B	324.0B	371.6B
Operating Income (EBIT)	45.2B	38.0B	30.1B	48.1B	49.9B
Non-Operating
Interest Income	2.6B	2.8B	3.1B	2.2B	558.8M
Interest Expense	232.3M	316.8M	324.8M	178.8M	308.4M
Net Interest Income	2.4B	2.5B	2.7B	2.0B	250.4M
Other Non-Op Income/Expense	10.7B	2.0B	15.8B	1.3B	7.1B
Non-Operating Income (excl Interest)	(4.5B)	—	(16.2B)	(1.5B)	(7.5B)
EBT (Pre-Tax Income)	55.9B	40.0B	45.9B	49.4B	57.0B
Income Tax Expense	18.1B	12.5B	13.0B	14.9B	16.9B
Bottom Line
Net Income	39.3B	28.8B	33.6B	33.9B	36.7B
Earnings from Cont. Ops	37.8B	27.5B	32.9B	34.5B	40.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	39.3B	28.8B	33.6B	33.9B	36.7B
Per Share
Basic EPS	₩1,482	₩1,142	₩1,317	₩1,310	₩1,417
Diluted EPS	₩1,482	₩1,142	₩1,317	₩1,310	₩1,417
Revenue Per Share	₩14,850	₩12,119	₩12,642	₩14,367	₩16,274
Shares
Basic Shares Outstanding	25.2M	28.6M	25.5M	25.9M	25.9M
Diluted Shares Outstanding	25.2M	28.6M	25.5M	25.9M	25.9M
Profitability Metrics
EBITDA	55.1B	45.8B	53.1B	56.4B	63.4B
D&A	7.6B	7.8B	6.8B	6.8B	6.1B
EBIT	49.8B	38.0B	46.2B	49.6B	57.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026