UNID Company Ltd. (014830.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1508.6B	1338.8B	1111.6B	1133.7B	1404.9B
Cost of Revenue	955.0B	1104.5B	876.5B	976.8B	1117.6B
Gross Profit	175.6B	234.2B	235.2B	157.0B	287.3B
Operating Expenses
R&D Expense	10.2B	20.5B	16.7B	16.2B	20.1B
SG&A Expense	69.9B	88.5B	85.6B	72.4B	82.5B
General & Admin Expense	3.6B	4.6B	4.3B	4.2B	7.5B
Selling & Marketing Expense	66.3B	83.8B	81.3B	68.1B	74.9B
Other Expenses	424.0B	37.0B	37.4B	36.3B	36.9B
Total Operating Expenses	498.4B	146.0B	139.7B	124.9B	139.4B
Cost and Expenses	1453.4B	1250.8B	1016.2B	1102.0B	1257.0B
Operating Income (EBIT)	55.2B	88.0B	95.4B	32.1B	147.9B
Non-Operating
Interest Income	1.7B	1.5B	2.5B	4.3B	2.9B
Interest Expense	6.4B	8.2B	8.2B	15.1B	9.9B
Net Interest Income	(4.7B)	(6.6B)	(5.7B)	(10.8B)	(7.0B)
Other Non-Op Income/Expense	23.6B	(6.1B)	(8.6B)	(9.3B)	(6.6B)
Non-Operating Income (excl Interest)	9.0B	—	407.6M	(5.8B)	(3.8B)
EBT (Pre-Tax Income)	78.8B	82.1B	86.8B	22.8B	141.3B
Income Tax Expense	13.0B	16.9B	10.6B	6.5B	19.6B
Bottom Line
Net Income	65.8B	65.3B	76.2B	16.3B	124.3B
Earnings from Cont. Ops	65.8B	65.3B	76.2B	16.3B	121.7B
Earnings from Discont. Ops	—	—	—	—	5.1B
Bottom Line Net Income	65.8B	65.3B	76.2B	16.3B	124.3B
Per Share
Basic EPS	₩9,931	₩9,830	₩11,483	₩2,450	₩14,825
Diluted EPS	₩9,759	₩9,760	₩11,416	₩2,450	₩14,825
Revenue Per Share	₩222,906	₩201,651	₩167,440	₩170,766	₩167,609
Shares
Basic Shares Outstanding	6.8M	6.6M	6.6M	6.6M	8.4M
Diluted Shares Outstanding	6.8M	6.7M	6.7M	6.6M	8.4M
Profitability Metrics
EBITDA	105.3B	150.7B	148.7B	86.7B	206.1B
D&A	50.1B	62.5B	53.6B	48.8B	54.4B
EBIT	55.2B	88.0B	95.0B	37.9B	151.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026