UNID Company Ltd. (014830.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1459.6B	1338.8B	1111.6B	1133.7B	1404.9B
Cost of Revenue	1229.0B	1104.5B	876.5B	976.8B	1117.6B
Gross Profit	230.5B	234.2B	235.2B	157.0B	287.3B
Operating Expenses
R&D Expense	15.3B	20.5B	16.7B	16.2B	20.1B
SG&A Expense	67.2B	88.5B	85.6B	72.4B	82.5B
General & Admin Expense	3.7B	4.6B	4.3B	4.2B	7.5B
Selling & Marketing Expense	63.5B	83.8B	81.3B	68.1B	74.9B
Other Expenses	77.4B	37.0B	37.4B	36.3B	36.9B
Total Operating Expenses	154.3B	146.0B	139.7B	124.9B	139.4B
Cost and Expenses	1383.4B	1250.8B	1016.2B	1102.0B	1257.0B
Operating Income (EBIT)	76.2B	88.0B	95.4B	32.1B	147.9B
Non-Operating
Interest Income	2.1B	1.5B	2.5B	4.3B	2.9B
Interest Expense	8.4B	8.2B	8.2B	15.1B	9.9B
Net Interest Income	(6.3B)	(6.6B)	(5.7B)	(10.8B)	(7.0B)
Other Non-Op Income/Expense	34.8B	(6.1B)	(8.6B)	(9.3B)	(6.6B)
Non-Operating Income (excl Interest)	3.0B	—	407.6M	(5.8B)	(3.8B)
EBT (Pre-Tax Income)	111.0B	82.1B	86.8B	22.8B	141.3B
Income Tax Expense	23.9B	16.9B	10.6B	6.5B	19.6B
Bottom Line
Net Income	87.1B	65.3B	76.2B	16.3B	124.3B
Earnings from Cont. Ops	87.1B	65.3B	76.2B	16.3B	121.7B
Earnings from Discont. Ops	—	—	—	—	5.1B
Bottom Line Net Income	87.1B	65.3B	76.2B	16.3B	124.3B
Per Share
Basic EPS	₩12,998	₩9,830	₩11,483	₩2,450	₩14,825
Diluted EPS	₩12,925	₩9,760	₩11,416	₩2,450	₩14,825
Revenue Per Share	₩215,658	₩201,651	₩167,440	₩170,766	₩167,609
Shares
Basic Shares Outstanding	6.8M	6.6M	6.6M	6.6M	8.4M
Diluted Shares Outstanding	6.8M	6.7M	6.7M	6.6M	8.4M
Profitability Metrics
EBITDA	147.8B	150.7B	148.7B	86.7B	198.1B
D&A	65.6B	62.5B	53.6B	48.8B	46.5B
EBIT	82.2B	88.0B	95.0B	37.9B	151.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026