014160.KS
DAE YOUNG Packaging.Co., Ltd.
KSC · Consumer Cyclical · Packaging & Containers · KR
KRW 685.00
−0.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 289.4B | 283.7B | 280.8B | 283.5B | 302.6B |
| Cost of Revenue | 259.0B | 252.7B | 250.3B | 243.6B | 262.8B |
| Gross Profit | 30.5B | 31.0B | 30.5B | 39.8B | 39.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.0B | 16.0B | 15.6B | 15.7B | 15.0B |
| General & Admin Expense | 563.6M | 765.0M | 872.6M | 829.0M | 644.6M |
| Selling & Marketing Expense | 11.5B | 15.3B | 14.8B | 14.8B | 14.4B |
| Other Expenses | 11.1B | 14.1B | 13.9B | 13.0B | 12.8B |
| Total Operating Expenses | 31.1B | 30.1B | 29.6B | 28.6B | 27.8B |
| Cost and Expenses | 290.0B | 282.8B | 279.9B | 272.3B | 290.6B |
| Operating Income (EBIT) | (562.3M) | 881.6M | 923.3M | 11.2B | 11.9B |
| Non-Operating | |||||
| Interest Income | 600.9M | 406.5M | 618.5M | 1.3B | 858.8M |
| Interest Expense | 886.6M | 725.5M | 207.2M | 1.2B | 1.8B |
| Net Interest Income | (285.6M) | (319.1M) | 411.3M | 74.8M | (950.4M) |
| Other Non-Op Income/Expense | (140.2M) | 489.3M | (925.4M) | (298.7M) | 4.6B |
| Non-Operating Income (excl Interest) | (505.9M) | — | 718.2M | (1.2B) | (6.0B) |
| EBT (Pre-Tax Income) | (702.5M) | 1.4B | (2.1M) | 10.9B | 16.5B |
| Income Tax Expense | (434.4M) | (126.1M) | 29.8M | 3.0B | 4.4B |
| Bottom Line | |||||
| Net Income | (268.1M) | 1.5B | (32.0M) | 7.9B | 12.9B |
| Earnings from Cont. Ops | (268.1M) | 1.5B | (32.0M) | 7.9B | 12.1B |
| Earnings from Discont. Ops | — | — | — | — | 743.6M |
| Bottom Line Net Income | (268.1M) | 1.5B | (32.0M) | 7.9B | 12.9B |
| Per Share | |||||
| Basic EPS | (₩2) | ₩14 | (₩0) | ₩83 | ₩134 |
| Diluted EPS | (₩2) | ₩14 | (₩0) | ₩83 | ₩131 |
| Revenue Per Share | ₩2,807 | ₩2,617 | ₩2,948 | ₩2,976 | ₩3,165 |
| Shares | |||||
| Basic Shares Outstanding | 103.1M | 108.4M | 95.3M | 95.3M | 95.6M |
| Diluted Shares Outstanding | 103.1M | 108.4M | 95.3M | 96.1M | 108.8M |
| Profitability Metrics | |||||
| EBITDA | 8.7B | 8.9B | 8.1B | 20.6B | 25.8B |
| D&A | 8.7B | 8.1B | 7.9B | 8.2B | 7.8B |
| EBIT | 29.1M | 881.6M | 205.1M | 12.4B | 17.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026