013890.KS
Zinus, Inc
KSC · Consumer Cyclical · Furnishings, Fixtures & Appliances · KR
KRW 7,620.00
−1.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 720.9B | 913.2B | 920.4B | 952.3B | 1159.6B |
| Cost of Revenue | 550.1B | 624.3B | 654.2B | 658.8B | 823.8B |
| Gross Profit | 162.9B | 288.9B | 266.2B | 293.5B | 335.8B |
| Operating Expenses | |||||
| R&D Expense | 3.8B | 4.7B | 5.3B | 5.6B | 5.2B |
| SG&A Expense | 143.6B | 174.4B | 161.5B | 170.1B | 169.9B |
| General & Admin Expense | (7.9B) | 12.4B | 12.9B | 14.1B | 16.5B |
| Selling & Marketing Expense | 151.5B | 162.0B | 148.6B | 156.0B | 153.4B |
| Other Expenses | 104.8B | 84.3B | 104.8B | 99.4B | 95.2B |
| Total Operating Expenses | 250.8B | 263.4B | 271.6B | 275.1B | 270.2B |
| Cost and Expenses | 808.5B | 887.4B | 925.8B | 933.7B | 1094.0B |
| Operating Income (EBIT) | (87.9B) | 25.5B | (5.4B) | 18.3B | 65.6B |
| Non-Operating | |||||
| Interest Income | 35.3B | 2.1B | 3.5B | 3.4B | 1.4B |
| Interest Expense | 37.6B | 19.6B | 19.4B | 21.5B | 16.6B |
| Net Interest Income | (2.3B) | (17.5B) | (15.9B) | (18.0B) | (15.2B) |
| Other Non-Op Income/Expense | (13.0B) | (34.1B) | (193.1M) | (17.7B) | (22.0B) |
| Non-Operating Income (excl Interest) | 18.0B | — | (19.2B) | (3.7B) | 5.4B |
| EBT (Pre-Tax Income) | (100.6B) | (8.5B) | (5.6B) | 624.8M | 43.6B |
| Income Tax Expense | (11.0B) | 10.0B | 1.2B | (4.7B) | 14.2B |
| Bottom Line | |||||
| Net Income | (89.6B) | (18.5B) | (6.8B) | 5.3B | 29.4B |
| Earnings from Cont. Ops | (89.6B) | (18.5B) | (6.8B) | 5.3B | 29.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (89.6B) | (18.5B) | (6.8B) | 5.3B | 29.4B |
| Per Share | |||||
| Basic EPS | (₩4,057) | (₩844) | (₩310) | ₩238 | ₩1,370 |
| Diluted EPS | (₩4,057) | (₩844) | (₩310) | ₩238 | ₩1,354 |
| Revenue Per Share | ₩32,424 | ₩41,678 | ₩41,905 | ₩46,985 | ₩59,510 |
| Shares | |||||
| Basic Shares Outstanding | 22.2M | 21.9M | 22.0M | 20.3M | 19.5M |
| Diluted Shares Outstanding | 22.2M | 21.9M | 22.0M | 20.3M | 19.7M |
| Profitability Metrics | |||||
| EBITDA | (50.0B) | 80.1B | 62.1B | 65.0B | 102.5B |
| D&A | 49.5B | 54.6B | 48.4B | 43.1B | 42.4B |
| EBIT | (91.2B) | 25.5B | 13.7B | 22.1B | 60.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026