GMB Korea Corp. (013870.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	823.7B	787.3B	726.7B	690.9B	610.5B
Cost of Revenue	685.8B	659.0B	610.7B	585.3B	524.2B
Gross Profit	137.9B	128.3B	116.1B	105.6B	86.3B
Operating Expenses
R&D Expense	23.9B	19.4B	17.6B	14.5B	10.4B
SG&A Expense	50.6B	41.5B	35.3B	33.1B	30.4B
General & Admin Expense	3.7B	5.2B	5.5B	4.5B	3.8B
Selling & Marketing Expense	29.2B	36.3B	29.8B	28.6B	26.6B
Other Expenses	37.1B	43.2B	40.4B	37.4B	34.3B
Total Operating Expenses	111.7B	104.1B	93.4B	85.0B	75.1B
Cost and Expenses	797.4B	763.1B	704.0B	670.3B	599.4B
Operating Income (EBIT)	26.2B	24.2B	22.7B	20.6B	17.8B
Non-Operating
Interest Income	1.9B	4.3B	1.2B	687.0M	764.5M
Interest Expense	8.8B	9.7B	9.4B	9.4B	5.3B
Net Interest Income	(6.9B)	(5.4B)	(8.2B)	(8.7B)	(4.5B)
Other Non-Op Income/Expense	646.2M	(4.8B)	(2.1B)	(7.0B)	(4.5B)
Non-Operating Income (excl Interest)	(3.8B)	—	(7.2B)	(2.4B)	(2.1B)
EBT (Pre-Tax Income)	26.9B	19.4B	20.5B	13.6B	13.3B
Income Tax Expense	6.9B	5.8B	5.7B	2.6B	1.2B
Bottom Line
Net Income	21.4B	14.5B	15.4B	11.5B	11.8B
Earnings from Cont. Ops	20.0B	13.6B	14.8B	11.0B	12.1B
Earnings from Discont. Ops	—	—	—	(191.6M)	—
Bottom Line Net Income	21.4B	14.5B	15.4B	11.5B	11.8B
Per Share
Basic EPS	₩1,120	₩762	₩807	₩604	₩621
Diluted EPS	₩1,120	₩762	₩807	₩604	₩621
Revenue Per Share	₩43,188	₩41,270	₩38,103	₩36,226	₩32,010
Shares
Basic Shares Outstanding	19.1M	19.1M	19.1M	19.1M	19.1M
Diluted Shares Outstanding	19.1M	19.1M	19.1M	19.1M	19.1M
Profitability Metrics
EBITDA	61.9B	55.4B	58.8B	51.8B	48.5B
D&A	32.9B	31.1B	28.9B	28.9B	28.6B
EBIT	29.1B	24.2B	29.9B	23.0B	19.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026