DY Corporation (013570.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1316.3B	1244.8B	1168.3B	1191.2B	1094.8B
Cost of Revenue	1157.2B	1118.2B	1053.5B	1080.5B	1000.1B
Gross Profit	159.1B	126.6B	114.7B	110.6B	94.7B
Operating Expenses
R&D Expense	20.5B	4.0B	3.0B	2.2B	1.8B
SG&A Expense	(21.4B)	28.3B	29.2B	59.6B	20.0B
General & Admin Expense	(77.7B)	11.8B	11.0B	45.2B	7.9B
Selling & Marketing Expense	33.7B	16.5B	18.2B	14.4B	12.1B
Other Expenses	110.7B	46.2B	47.0B	42.4B	40.0B
Total Operating Expenses	109.7B	78.5B	79.1B	68.0B	61.7B
Cost and Expenses	1266.9B	1196.8B	1132.7B	1147.9B	1061.9B
Operating Income (EBIT)	49.4B	48.1B	35.6B	48.8B	32.9B
Non-Operating
Interest Income	7.5B	2.5B	3.1B	3.1B	2.2B
Interest Expense	16.2B	9.0B	8.8B	8.3B	5.7B
Net Interest Income	(8.6B)	(6.5B)	(5.7B)	(5.2B)	(3.5B)
Other Non-Op Income/Expense	8.1B	(8.0B)	12.0B	(2.1B)	(18.0B)
Non-Operating Income (excl Interest)	(943.7M)	—	(20.8B)	(6.2B)	12.3B
EBT (Pre-Tax Income)	57.5B	40.0B	47.6B	46.7B	14.9B
Income Tax Expense	16.7B	10.0B	12.6B	11.3B	7.2B
Bottom Line
Net Income	22.5B	14.1B	22.0B	18.2B	7.7B
Earnings from Cont. Ops	40.8B	30.0B	35.0B	35.4B	7.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	22.5B	14.1B	22.0B	18.2B	(4.3B)
Per Share
Basic EPS	(₩5,156)	₩570	₩894	₩737	₩310
Diluted EPS	₩873	₩570	₩894	₩737	₩310
Revenue Per Share	₩50,010	₩47,296	₩47,358	₩48,286	₩44,380
Shares
Basic Shares Outstanding	26.3M	26.3M	24.7M	24.7M	24.7M
Diluted Shares Outstanding	26.3M	26.3M	24.7M	24.7M	24.7M
Profitability Metrics
EBITDA	88.8B	84.4B	87.1B	85.2B	51.3B
D&A	39.5B	36.3B	30.7B	30.1B	30.7B
EBIT	49.4B	48.1B	56.4B	55.0B	20.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026