01357.HK
Meitu, Inc.
HKSE · Communication Services · Internet Content & Information · CN
HKD 4.95
+5.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.8B | 3.9B | 3.3B | 2.7B | 2.1B |
| Cost of Revenue | 2.1B | 1.0B | 1.0B | 1.0B | 898.1M |
| Gross Profit | 5.6B | 2.8B | 2.3B | 1.7B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 1.9B | 945.4M | 910.7M | 635.5M | 586.4M |
| SG&A Expense | 2.1B | 1.1B | 883.3M | 729.1M | 675.0M |
| General & Admin Expense | 673.7M | 451.4M | 399.9M | 300.9M | 271.9M |
| Selling & Marketing Expense | 878.0M | 599.6M | 483.4M | 428.2M | 403.1M |
| Other Expenses | 522.0M | 511.8M | 2.8M | — | — |
| Total Operating Expenses | 4.5B | 2.5B | 1.8B | 1.4B | 1.3B |
| Cost and Expenses | 6.6B | 3.5B | 2.8B | 2.4B | 2.2B |
| Operating Income (EBIT) | 1.1B | 330.7M | 497.5M | 291.3M | (74.1M) |
| Non-Operating | |||||
| Interest Income | 141.4M | 72.8M | 51.4M | 46.7M | 16.1M |
| Interest Expense | 70.8M | 6.5M | 7.2M | 4.8M | 8.9M |
| Net Interest Income | 70.6M | 66.2M | 44.2M | 41.9M | 7.2M |
| Other Non-Op Income/Expense | 987.7M | 574.2M | 325.4M | 146.8M | 249.3M |
| Non-Operating Income (excl Interest) | — | 11.7M | — | — | — |
| EBT (Pre-Tax Income) | 2.1B | 904.9M | 822.9M | 438.1M | 175.2M |
| Income Tax Expense | 310.9M | 207.9M | 16.7M | 71.7M | 156.3M |
| Bottom Line | |||||
| Net Income | 1.7B | 582.9M | 805.2M | 378.3M | 94.1M |
| Earnings from Cont. Ops | 1.8B | 697.0M | 806.2M | 366.4M | 18.9M |
| Earnings from Discont. Ops | (112.8M) | (149.7M) | — | — | — |
| Bottom Line Net Income | 1.7B | 732.6M | 805.2M | 378.3M | 94.1M |
| Per Share | |||||
| Basic EPS | HK$0.37 | HK$0.16 | HK$0.18 | HK$0.08 | HK$0.02 |
| Diluted EPS | HK$0.36 | HK$0.15 | HK$0.18 | HK$0.08 | HK$0.02 |
| Revenue Per Share | HK$1.71 | HK$0.99 | HK$0.74 | HK$0.60 | HK$0.48 |
| Shares | |||||
| Basic Shares Outstanding | 4.5B | 3.9B | 4.5B | 4.5B | 4.4B |
| Diluted Shares Outstanding | 4.6B | 4.6B | 4.5B | 4.5B | 4.5B |
| Profitability Metrics | |||||
| EBITDA | 1.2B | 363.1M | 581.7M | 320.0M | (47.0M) |
| D&A | 108.0M | 44.2M | 84.2M | 28.7M | 27.0M |
| EBIT | 1.1B | 318.9M | 497.5M | 291.3M | (74.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026