012800.KS
Daechang Co., Ltd.
KSC · Industrials · Manufacturing - Metal Fabrication · KR
KRW 1,179.00
+1.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1685.7B | 1470.2B | 1336.9B | 1323.0B | 1441.3B |
| Cost of Revenue | 1556.8B | 1382.2B | 1270.8B | 1292.5B | 1387.8B |
| Gross Profit | 128.8B | 88.1B | 66.1B | 30.5B | 53.5B |
| Operating Expenses | |||||
| R&D Expense | 1.7B | 3.1B | 265.4M | 331.8M | 419.5M |
| SG&A Expense | 27.9B | 15.7B | 15.9B | 22.0B | 25.8B |
| General & Admin Expense | 7.3B | 6.2B | 5.4B | 8.4B | 6.8B |
| Selling & Marketing Expense | 7.1B | 9.4B | 10.6B | 13.6B | 19.0B |
| Other Expenses | 15.3B | 17.8B | 18.5B | 17.5B | 34.9B |
| Total Operating Expenses | 44.8B | 36.5B | 34.7B | 39.8B | 61.1B |
| Cost and Expenses | 1601.6B | 1418.7B | 1305.5B | 1332.3B | 1432.3B |
| Operating Income (EBIT) | 84.1B | 51.5B | 31.3B | (9.3B) | 9.1B |
| Non-Operating | |||||
| Interest Income | 624.8M | 664.5M | 891.7M | 725.9M | 358.1M |
| Interest Expense | 19.7B | 18.4B | 21.8B | 22.0B | 16.9B |
| Net Interest Income | (19.1B) | (17.7B) | (20.9B) | (21.3B) | (16.5B) |
| Other Non-Op Income/Expense | (55.8B) | — | (24.9B) | (20.7B) | (3.9B) |
| Non-Operating Income (excl Interest) | 27.0B | — | 3.1B | 1.9B | (13.5B) |
| EBT (Pre-Tax Income) | 28.3B | 631.0M | 6.4B | (30.0B) | 5.1B |
| Income Tax Expense | 3.8B | (2.7B) | 2.8B | (4.9B) | 1.4B |
| Bottom Line | |||||
| Net Income | 22.6B | 2.1B | 4.4B | (19.4B) | 3.7B |
| Earnings from Cont. Ops | 24.5B | 3.3B | 3.6B | (25.1B) | 3.7B |
| Earnings from Discont. Ops | — | — | — | — | 683.2M |
| Bottom Line Net Income | 22.8B | 2.1B | 4.4B | (19.4B) | 3.7B |
| Per Share | |||||
| Basic EPS | ₩272 | ₩28 | ₩58 | (₩254) | ₩48 |
| Diluted EPS | ₩267 | ₩28 | ₩58 | (₩254) | ₩48 |
| Revenue Per Share | ₩19,959 | ₩16,131 | ₩17,516 | ₩17,335 | ₩18,884 |
| Shares | |||||
| Basic Shares Outstanding | 84.5M | 91.1M | 76.3M | 76.3M | 76.3M |
| Diluted Shares Outstanding | 91.1M | 91.1M | 76.3M | 76.3M | 76.3M |
| Profitability Metrics | |||||
| EBITDA | 87.3B | 59.8B | 37.0B | 194.1M | 33.1B |
| D&A | 8.4B | 8.3B | 8.7B | 8.2B | 10.5B |
| EBIT | 78.9B | 51.5B | 28.3B | (8.0B) | 22.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026