Douzone Bizon Co., Ltd. (012510.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	464.3B	446.3B	402.3B	353.6B	304.3B
Cost of Revenue	237.7B	233.2B	218.3B	200.8B	184.4B
Gross Profit	226.6B	213.1B	184.0B	152.8B	119.9B
Operating Expenses
R&D Expense	1.2B	—	—	—	370.4M
SG&A Expense	27.4B	27.4B	27.9B	24.9B	26.7B
General & Admin Expense	15.8B	14.8B	14.8B	15.3B	5.6B
Selling & Marketing Expense	11.6B	12.6B	13.1B	9.6B	21.1B
Other Expenses	67.4B	58.1B	68.1B	56.8B	47.3B
Total Operating Expenses	96.1B	85.5B	95.9B	81.6B	74.4B
Cost and Expenses	323.1B	318.6B	314.3B	282.3B	258.8B
Operating Income (EBIT)	141.1B	127.7B	88.1B	72.4B	45.5B
Non-Operating
Interest Income	1.2B	986.3M	742.5M	823.5M	2.0B
Interest Expense	13.9B	13.8B	14.7B	14.5B	9.5B
Net Interest Income	(12.8B)	(12.9B)	(14.0B)	(13.7B)	(7.5B)
Other Non-Op Income/Expense	(5.6B)	(7.1B)	7.3B	(24.3B)	(14.3B)
Non-Operating Income (excl Interest)	(31.9B)	—	(22.0B)	9.2B	3.7B
EBT (Pre-Tax Income)	135.5B	120.6B	95.4B	48.0B	31.3B
Income Tax Expense	32.4B	28.3B	17.3B	9.5B	8.2B
Bottom Line
Net Income	102.8B	92.3B	58.8B	13.8B	23.8B
Earnings from Cont. Ops	103.1B	92.3B	78.0B	38.5B	23.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	100.1B	92.3B	54.3B	13.8B	20.1B
Per Share
Basic EPS	₩3,478	₩3,104	₩2,170	₩1,461	₩676
Diluted EPS	₩3,478	₩3,104	₩2,170	₩1,461	₩676
Revenue Per Share	₩16,561	₩14,689	₩16,074	₩12,816	₩10,242
Shares
Basic Shares Outstanding	28.0M	30.4M	25.0M	27.6M	29.7M
Diluted Shares Outstanding	28.0M	30.4M	25.0M	27.6M	29.7M
Profitability Metrics
EBITDA	203.0B	165.1B	147.5B	97.4B	73.3B
D&A	37.6B	37.4B	37.4B	36.8B	31.4B
EBIT	165.4B	127.7B	110.1B	72.3B	41.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026