Keyang Electric Machinery Co., Ltd. (012205.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	390.1B	389.8B	369.1B	381.6B	365.1B
Cost of Revenue	348.6B	340.0B	324.5B	328.1B	316.1B
Gross Profit	41.6B	36.4B	44.7B	53.5B	48.9B
Operating Expenses
R&D Expense	4.8B	16.8B	3.8B	1.6B	2.0B
SG&A Expense	30.7B	21.1B	21.8B	20.5B	21.9B
General & Admin Expense	8.5B	9.5B	8.2B	7.2B	7.2B
Selling & Marketing Expense	9.3B	11.6B	13.6B	13.2B	14.8B
Other Expenses	29.8B	25.6B	34.4B	35.3B	35.6B
Total Operating Expenses	64.5B	63.5B	59.9B	55.3B	59.6B
Cost and Expenses	413.0B	416.9B	384.4B	385.5B	375.7B
Operating Income (EBIT)	(22.9B)	(27.1B)	(15.3B)	(3.9B)	4.7B
Non-Operating
Interest Income	355.1M	49.9M	38.2M	147.8M	68.9M
Interest Expense	4.9B	3.4B	2.1B	1.6B	1.2B
Net Interest Income	(4.5B)	(3.3B)	(2.1B)	(1.5B)	(1.1B)
Other Non-Op Income/Expense	(8.2B)	(7.7B)	(33.4B)	1.8B	(18.8B)
Non-Operating Income (excl Interest)	4.3B	—	31.2B	(3.4B)	17.6B
EBT (Pre-Tax Income)	(31.1B)	(34.8B)	(48.7B)	(2.1B)	(29.4B)
Income Tax Expense	2.7B	2.1B	12.6B	(1.1B)	(7.6B)
Bottom Line
Net Income	(33.8B)	(36.9B)	(61.2B)	(1.3B)	(21.8B)
Earnings from Cont. Ops	(33.8B)	(36.9B)	(61.2B)	(1.1B)	(21.8B)
Earnings from Discont. Ops	—	—	—	(207.1M)	—
Bottom Line Net Income	(33.8B)	(36.9B)	(61.2B)	(1.3B)	(24.5B)
Per Share
Basic EPS	(₩1,181)	(₩1,299)	(₩2,163)	(₩44)	(₩769)
Diluted EPS	(₩1,181)	(₩1,299)	(₩2,163)	(₩44)	(₩769)
Revenue Per Share	₩13,132	₩13,737	₩13,042	₩13,145	₩12,858
Shares
Basic Shares Outstanding	29.7M	28.4M	28.3M	29.0M	28.4M
Diluted Shares Outstanding	29.7M	28.4M	28.3M	29.0M	28.4M
Profitability Metrics
EBITDA	(33.1B)	(24.9B)	(42.9B)	2.1B	(17.7B)
D&A	2.6B	2.2B	3.7B	2.6B	10.5B
EBIT	(35.7B)	(27.1B)	(46.5B)	(490.3M)	(28.2B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026