DB Inc. (012030.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	748.2B	643.5B	587.4B	458.6B	401.3B
Cost of Revenue	643.1B	546.8B	503.7B	378.7B	334.6B
Gross Profit	105.1B	96.6B	83.7B	79.9B	66.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	29.9B	20.9B	20.2B	17.0B	18.1B
General & Admin Expense	3.8B	4.3B	3.9B	2.5B	2.0B
Selling & Marketing Expense	16.7B	16.6B	16.3B	14.5B	16.0B
Other Expenses	35.2B	34.1B	33.9B	30.8B	25.1B
Total Operating Expenses	58.0B	55.0B	54.1B	42.8B	43.2B
Cost and Expenses	701.2B	601.9B	557.8B	421.6B	377.7B
Operating Income (EBIT)	47.0B	41.6B	29.6B	37.0B	18.1B
Non-Operating
Interest Income	1.5B	2.4B	2.7B	2.1B	859.8M
Interest Expense	15.0B	14.4B	14.6B	3.8B	4.2B
Net Interest Income	(13.5B)	(12.0B)	(11.9B)	(1.7B)	(3.3B)
Other Non-Op Income/Expense	35.9B	16.1B	81.2B	(11.3B)	(7.1B)
Non-Operating Income (excl Interest)	(8.7B)	—	(95.8B)	7.5B	(6.4B)
EBT (Pre-Tax Income)	82.9B	57.5B	110.8B	25.7B	11.1B
Income Tax Expense	14.9B	8.3B	18.0B	5.4B	5.4B
Bottom Line
Net Income	67.8B	49.3B	92.3B	20.3B	5.7B
Earnings from Cont. Ops	68.0B	49.3B	92.8B	20.3B	5.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	67.9B	49.3B	92.3B	20.3B	5.7B
Per Share
Basic EPS	₩353	₩245	₩483	₩106	₩30
Diluted EPS	₩353	₩245	₩483	₩106	₩30
Revenue Per Share	₩3,720	₩3,199	₩3,075	₩2,401	₩2,101
Shares
Basic Shares Outstanding	201.1M	201.2M	191.0M	191.0M	191.0M
Diluted Shares Outstanding	201.1M	201.2M	191.0M	191.0M	191.0M
Profitability Metrics
EBITDA	71.4B	45.0B	131.9B	36.1B	31.1B
D&A	3.9B	3.4B	6.4B	6.6B	6.6B
EBIT	67.6B	41.6B	125.4B	29.5B	24.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026