011690.KS
Y2 Solution CO.,LTD
KSC · Industrials · Electrical Equipment & Parts · KR
KRW 3,150.00
−3.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 269.0B | 165.8B | 154.5B | 136.9B | 120.5B |
| Cost of Revenue | 253.5B | 148.9B | 130.8B | 120.0B | 107.2B |
| Gross Profit | 15.4B | 16.1B | 23.7B | 16.9B | 13.3B |
| Operating Expenses | |||||
| R&D Expense | 1.7B | 3.9B | 711.4M | 465.2M | 193.3M |
| SG&A Expense | 7.6B | 7.2B | 10.5B | 5.6B | 4.2B |
| General & Admin Expense | 987.2M | 1.1B | 1.0B | 873.2M | 735.3M |
| Selling & Marketing Expense | 3.3B | 6.2B | 9.5B | 4.7B | 3.5B |
| Other Expenses | 6.9B | 7.6B | 9.6B | 9.2B | (781.8M) |
| Total Operating Expenses | 15.9B | 18.7B | 20.8B | 15.2B | 11.5B |
| Cost and Expenses | 269.4B | 167.6B | 151.6B | 135.0B | 118.7B |
| Operating Income (EBIT) | (473.3M) | (2.6B) | 2.9B | 1.9B | 1.8B |
| Non-Operating | |||||
| Interest Income | 516.9M | 914.6M | 1.2B | 249.8M | 170.7M |
| Interest Expense | 2.6B | 1.1B | 311.9M | 658.1M | 1.8B |
| Net Interest Income | (2.1B) | (232.7M) | 849.8M | (408.3M) | (1.6B) |
| Other Non-Op Income/Expense | (6.6B) | (8.0B) | 1.8B | (2.1B) | (3.8B) |
| Non-Operating Income (excl Interest) | 3.1B | — | (2.2B) | (527.3M) | 225.8M |
| EBT (Pre-Tax Income) | (7.1B) | (10.6B) | 4.7B | (181.6M) | (2.0B) |
| Income Tax Expense | (1.4B) | (968.6M) | (1.9B) | 163.7M | 199.1M |
| Bottom Line | |||||
| Net Income | (5.7B) | (9.6B) | 6.6B | (345.4M) | (2.2B) |
| Earnings from Cont. Ops | (5.7B) | (9.6B) | 6.6B | (345.4M) | (2.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.7B) | (9.6B) | 7.3B | (345.4M) | (2.2B) |
| Per Share | |||||
| Basic EPS | (₩157) | (₩262) | ₩199 | (₩10) | (₩70) |
| Diluted EPS | (₩157) | (₩262) | ₩199 | (₩10) | (₩70) |
| Revenue Per Share | ₩7,355 | ₩4,522 | ₩4,225 | ₩3,965 | ₩3,784 |
| Shares | |||||
| Basic Shares Outstanding | 36.6M | 36.7M | 36.6M | 34.5M | 31.8M |
| Diluted Shares Outstanding | 36.6M | 36.7M | 36.6M | 35.3M | 31.8M |
| Profitability Metrics | |||||
| EBITDA | 3.4B | 219.1M | 8.5B | 5.4B | 3.6B |
| D&A | 3.4B | 2.8B | 3.5B | 3.0B | 2.0B |
| EBIT | (35.8M) | (2.6B) | 5.0B | 2.4B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026