01148.HK
Xinchen China Power Holdings Limited
HKSE · Consumer Cyclical · Auto - Parts · HK
HKD 0.22
−4.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.4B | 4.7B | 6.1B | 5.3B | 1.7B |
| Cost of Revenue | 9.0B | 4.5B | 5.9B | 5.2B | 1.6B |
| Gross Profit | 343.6M | 186.0M | 183.6M | 175.9M | 102.4M |
| Operating Expenses | |||||
| R&D Expense | 86.3M | 63.5M | 100.8M | — | 44.4M |
| SG&A Expense | 309.2M | 137.8M | 182.7M | 143.4M | 156.3M |
| General & Admin Expense | 189.0M | 113.2M | 157.6M | 123.1M | 143.9M |
| Selling & Marketing Expense | 33.2M | 24.6M | 25.1M | 20.3M | 12.4M |
| Other Expenses | 1.1M | 1.1M | (10.3M) | 118.3M | 22.5M |
| Total Operating Expenses | 396.7M | 202.4M | 273.3M | 261.7M | 223.1M |
| Cost and Expenses | 9.4B | 4.7B | 6.1B | 5.4B | 1.8B |
| Operating Income (EBIT) | (53.0M) | (16.4M) | (11.7M) | (85.9M) | (120.7M) |
| Non-Operating | |||||
| Interest Income | 7.2M | 3.7M | 3.6M | 3.8M | 4.6M |
| Interest Expense | 75.1M | 38.0M | 47.7M | 57.3M | 62.4M |
| Net Interest Income | (72.0M) | (34.4M) | (44.1M) | (53.5M) | (57.7M) |
| Other Non-Op Income/Expense | 124.6M | 45.8M | 54.1M | 134.4M | 10.0M |
| Non-Operating Income (excl Interest) | (42.8M) | (38.6M) | 11.0M | (133.3M) | 4.2M |
| EBT (Pre-Tax Income) | 71.6M | 29.4M | 42.4M | 48.5M | (110.7M) |
| Income Tax Expense | 14.6M | 9.3M | 4.2M | 7.4M | 5.1M |
| Bottom Line | |||||
| Net Income | 54.0M | 20.2M | 38.2M | 41.1M | (115.8M) |
| Earnings from Cont. Ops | 57.0M | 20.2M | 38.2M | 41.1M | (115.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 54.0M | 20.2M | 38.2M | 41.1M | (115.8M) |
| Per Share | |||||
| Basic EPS | HK$0.04 | HK$0.02 | HK$0.03 | HK$0.03 | (HK$0.09) |
| Diluted EPS | HK$0.04 | HK$0.02 | HK$0.03 | HK$0.03 | (HK$0.09) |
| Revenue Per Share | HK$7.32 | HK$3.68 | HK$4.74 | HK$4.17 | HK$1.29 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 198.0M | 102.9M | 71.5M | 371.1M | 135.4M |
| D&A | 208.2M | 80.7M | 94.2M | 265.3M | 183.8M |
| EBIT | (10.2M) | 22.2M | (22.7M) | 105.8M | (48.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026