01107.HK
Modern Land (China) Co., Limited
HKSE · Real Estate · Real Estate - Development · CN
HKD 0.01
−7.14%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.1B | 3.1B | 5.7B | 5.6B | 11.4B |
| Cost of Revenue | 11.0B | 3.6B | 10.1B | 6.7B | 10.8B |
| Gross Profit | (5.0B) | (455.6M) | (4.4B) | (1.1B) | 654.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 735.7M | 303.6M | 567.9M | 797.6M | 1.3B |
| General & Admin Expense | 411.2M | 184.1M | 256.4M | 424.5M | 670.8M |
| Selling & Marketing Expense | 323.7M | 118.7M | 311.6M | 373.1M | 665.4M |
| Other Expenses | (708.9M) | — | — | — | 300.8M |
| Total Operating Expenses | 26.8M | 303.6M | 567.9M | 1.2B | 1.6B |
| Cost and Expenses | 11.0B | 3.9B | 10.7B | 7.9B | 12.4B |
| Operating Income (EBIT) | (12.2B) | (759.2M) | (5.0B) | (2.3B) | (773.8M) |
| Non-Operating | |||||
| Interest Income | 37.6M | — | — | 10.3M | 68.0M |
| Interest Expense | — | — | — | 375.7M | 404.0M |
| Net Interest Income | (3.3B) | (2.2B) | (2.9B) | (365.4M) | (336.0M) |
| Other Non-Op Income/Expense | (11.8B) | (6.4B) | (10.5B) | (2.4B) | (788.7M) |
| Non-Operating Income (excl Interest) | — | — | — | 2.0B | 384.7M |
| EBT (Pre-Tax Income) | (24.0B) | (7.2B) | (15.5B) | (4.7B) | (1.6B) |
| Income Tax Expense | 632.5M | 397.4M | 358.5M | 238.2M | 767.3M |
| Bottom Line | |||||
| Net Income | (22.9B) | (7.5B) | (14.3B) | (4.5B) | (2.3B) |
| Earnings from Cont. Ops | (24.7B) | (7.6B) | (15.9B) | (4.9B) | (2.3B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (22.9B) | (7.5B) | (14.3B) | (4.5B) | (2.1B) |
| Per Share | |||||
| Basic EPS | (HK$8.21) | (HK$2.67) | (HK$5.12) | (HK$1.59) | (HK$0.83) |
| Diluted EPS | (HK$8.21) | (HK$2.67) | (HK$5.12) | (HK$1.59) | (HK$0.83) |
| Revenue Per Share | HK$2.19 | HK$1.12 | HK$2.04 | HK$2.00 | HK$4.10 |
| Shares | |||||
| Basic Shares Outstanding | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
| Diluted Shares Outstanding | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
| Profitability Metrics | |||||
| EBITDA | (12.2B) | — | (5.0B) | (4.3B) | (1.1B) |
| D&A | 69.3M | 759.2M | 22.6M | 22.6M | 24.0M |
| EBIT | (12.2B) | (759.2M) | (5.0B) | (4.3B) | (1.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025